Data is not available at this time.
PHX Energy Services Corp. operates in the oil and gas drilling sector, specializing in advanced horizontal and directional drilling technologies. The company’s core revenue model is built on providing high-performance drilling solutions, including its proprietary Velocity Real-Time System, PowerDrive Orbit RSS, and a suite of measurement-while-drilling (MWD) tools. These technologies enhance drilling accuracy and efficiency, catering to exploration and production companies across North America, Russia, and the Middle East. PHX Energy differentiates itself through innovation, offering real-time downhole data and performance drilling motors that optimize well placement and reduce non-productive time. The company’s market position is bolstered by its focus on high-growth regions and its ability to deliver tailored solutions for complex drilling environments. Despite cyclical industry pressures, PHX Energy maintains a competitive edge through technological leadership and a diversified geographic footprint, serving both conventional and unconventional resource plays.
In FY 2024, PHX Energy reported revenue of CAD 659.7 million, with net income of CAD 54.6 million, reflecting a disciplined cost structure and operational efficiency. The company’s diluted EPS stood at CAD 1.16, supported by strong demand for its drilling technologies. Operating cash flow was robust at CAD 96.9 million, though capital expenditures of CAD 85.5 million indicate ongoing investment in technology and equipment.
PHX Energy demonstrates solid earnings power, with its net income margin of approximately 8.3% underscoring its ability to monetize its technological offerings. The company’s capital efficiency is evident in its ability to generate operating cash flow nearly double its net income, reflecting effective working capital management and a focus on high-margin services.
The company maintains a balanced financial position, with CAD 14.2 million in cash and equivalents and total debt of CAD 52.2 million. This conservative leverage profile provides flexibility amid industry volatility. PHX Energy’s net debt position is manageable, supported by consistent cash flow generation and prudent capital allocation.
PHX Energy has shown resilience in a cyclical industry, with growth driven by technological adoption and geographic expansion. The company offers a dividend yield of approximately 2.2%, with a payout ratio that aligns with its earnings stability, reflecting a commitment to shareholder returns while retaining capital for reinvestment.
With a market capitalization of CAD 359 million and a beta of 1.83, PHX Energy is positioned as a higher-risk, higher-reward play within the energy services sector. The valuation reflects expectations for continued demand for advanced drilling solutions, though it remains sensitive to oil price fluctuations and capital spending trends.
PHX Energy’s strategic advantages lie in its proprietary technologies and global footprint, which position it to capitalize on increasing drilling complexity and efficiency demands. The outlook remains cautiously optimistic, with growth tied to industry recovery and the adoption of real-time drilling systems. However, macroeconomic and geopolitical risks could impact near-term performance.
Company filings, Toronto Stock Exchange, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |