investorscraft@gmail.com

Intrinsic ValuePHAXIAM Therapeutics S.A. (PHXM.PA)

Previous Close0.10
Intrinsic Value
Upside potential
Previous Close
0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PHAXIAM Therapeutics S.A. is a biopharmaceutical company specializing in innovative treatments for resistant bacterial infections and oncology. The company’s core focus lies in developing eryaspase, a therapeutic candidate in Phase 3 trials for pancreatic cancer and Phase 2 for triple-negative breast cancer and acute lymphoblastic leukemia. Additionally, PHAXIAM is advancing a phage therapy portfolio targeting high-risk bacterial infections, addressing critical unmet medical needs in hospital-acquired infections. Operating primarily in France and the U.S., the company leverages its expertise in biotechnology to position itself as a niche player in infectious disease and oncology therapeutics. Its rebranding from ERYTECH Pharma in 2023 reflects a strategic shift toward a diversified pipeline. PHAXIAM’s market position is defined by its focus on high-mortality indications with limited treatment options, offering potential for differentiation in competitive biopharma markets.

Revenue Profitability And Efficiency

In FY 2023, PHAXIAM reported revenue of €1.33 million, overshadowed by a net loss of €23.49 million, reflecting the high costs associated with clinical-stage biopharmaceutical development. The company’s operating cash flow was negative €24.43 million, indicative of significant R&D and operational expenditures. Capital expenditures were modest at €217,000, suggesting a lean approach to infrastructure investment.

Earnings Power And Capital Efficiency

PHAXIAM’s diluted EPS of -€5 underscores its pre-revenue stage, with earnings heavily constrained by clinical trial costs. The company’s capital efficiency is challenged by its reliance on funding to sustain pipeline development, though its focus on high-potential therapeutic areas may improve long-term returns if clinical milestones are achieved.

Balance Sheet And Financial Health

As of FY 2023, PHAXIAM held €10.47 million in cash and equivalents against total debt of €13.27 million, highlighting a constrained liquidity position. The balance sheet reflects the financial pressures typical of clinical-stage biotech firms, with limited assets and reliance on external financing to support ongoing operations.

Growth Trends And Dividend Policy

PHAXIAM’s growth is tied to clinical progress, with no dividends distributed as the company reinvests all resources into R&D. The pipeline’s advancement, particularly eryaspase and phage therapies, will be critical for future revenue potential. Market cap of €2.16 million suggests investor caution, pending clinical validation.

Valuation And Market Expectations

The company’s modest market capitalization and high beta (1.832) reflect its speculative profile, with valuation hinging on clinical outcomes. Investors appear to price in significant risk, given the binary nature of biotech trials and uncertain commercialization timelines.

Strategic Advantages And Outlook

PHAXIAM’s strategic edge lies in its targeted pipeline addressing high-need indications with limited competition. Success in Phase 3 trials could unlock partnerships or licensing opportunities. However, the outlook remains highly contingent on clinical data, regulatory approvals, and securing additional funding to sustain operations.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount