investorscraft@gmail.com

Intrinsic ValuePremium Income Corporation (PIC-A.TO)

Previous Close$9.00
Intrinsic Value
Upside potential
Previous Close
$9.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Premium Income Corporation is a specialized Canadian equity mutual fund managed by Strathbridge Asset Management, focusing on income generation through strategic investments in Canada’s banking sector. The fund primarily targets dividend-paying stocks of major Canadian banks, including Bank of Montreal, Bank of Nova Scotia, Canadian Imperial Bank of Commerce, Royal Bank of Canada, and Toronto Dominion Bank. It employs derivatives such as call and put options to enhance returns while mitigating risk, aligning its performance with the S&P/TSX Diversified Banks Total Return Index. Operating in the asset management-income segment, the fund caters to investors seeking stable dividend income with exposure to Canada’s robust financial sector. Its niche focus on banking equities and derivatives-based strategy differentiates it from broader income funds, offering a concentrated yet diversified approach within the financial services industry. The fund’s long-standing presence since 1996 underscores its established market position, though its performance remains closely tied to the health of Canada’s banking sector and broader economic conditions.

Revenue Profitability And Efficiency

Premium Income Corporation reported revenue of CAD 34.7 million for the fiscal year ending October 2024, with net income significantly higher at CAD 76.3 million, reflecting strong profitability. The diluted EPS of CAD 6.42 indicates robust earnings per share, though the negative operating cash flow of CAD 4.75 million suggests potential liquidity constraints or timing differences in cash movements. Capital expenditures were negligible, typical for an investment fund.

Earnings Power And Capital Efficiency

The fund’s earnings power is evident in its high net income relative to revenue, driven by its strategic use of derivatives and dividend-focused portfolio. However, the substantial total debt of CAD 313.4 million raises questions about leverage and capital efficiency, particularly given the modest cash position of CAD 25,533. The fund’s ability to generate consistent returns hinges on its banking sector exposure and derivative strategies.

Balance Sheet And Financial Health

Premium Income Corporation’s balance sheet shows a high debt load of CAD 313.4 million against minimal cash reserves, indicating reliance on leverage to support its investment activities. The absence of capital expenditures aligns with its asset management focus, but the negative operating cash flow warrants scrutiny. Financial health appears contingent on the stability of its banking sector investments and dividend streams.

Growth Trends And Dividend Policy

The fund’s growth is tied to the performance of Canada’s banking sector and its ability to sustain dividend payouts, with a current dividend yield reflected in its CAD 1.16 per share distribution. Market trends favoring income-generating assets could support demand, though interest rate fluctuations and economic cycles may impact its growth trajectory and dividend sustainability.

Valuation And Market Expectations

With a market capitalization of CAD 86.5 million and a beta of 1.29, Premium Income Corporation exhibits higher volatility relative to the market, reflecting its concentrated banking sector exposure. Investors likely value the fund for its income-generating potential, though its leverage and cash flow dynamics may temper valuation multiples.

Strategic Advantages And Outlook

The fund’s strategic advantage lies in its focused banking sector investments and derivatives expertise, offering investors a unique income vehicle. However, its outlook is closely linked to the stability of Canadian banks and broader financial market conditions. While its long track record adds credibility, the high debt and cash flow challenges pose risks that require careful monitoring.

Sources

Company description, financial data, and market metrics provided in the input.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount