Data is not available at this time.
The Brighton Pier Group PLC operates in the UK leisure and entertainment sector, focusing on iconic attractions such as the Brighton Palace Pier, which features arcades, funfair rides, and hospitality services. The company also manages premium bars and indoor adventure golf facilities under brands like Embargo República and Lola Lo. Its diversified revenue streams include ticket sales, food and beverage operations, and event hosting, positioning it as a key player in experiential leisure. The company’s assets cater to both tourists and locals, leveraging high-footfall locations to drive repeat business. Despite competition from digital entertainment and other leisure providers, its physical venues offer a differentiated, immersive experience. The Brighton Pier Group’s market position is bolstered by its historic pier asset, which serves as a regional landmark, while its bar and golf ventures target urban nightlife and family entertainment segments.
In FY 2023, the company reported revenue of £34.8 million but faced a net loss of £7.5 million, reflecting operational challenges in the post-pandemic recovery phase. Operating cash flow stood at £1.8 million, indicating some resilience in core cash generation, though capital expenditures of £829,000 suggest ongoing investment in maintaining and upgrading facilities.
The diluted EPS of -20p highlights current earnings pressure, likely due to elevated costs and debt servicing. The modest operating cash flow relative to revenue implies inefficiencies, though the leisure sector’s seasonal nature may partly explain this. The absence of dividends aligns with the company’s focus on stabilizing finances.
With £3.95 million in cash and equivalents against £33.5 million in total debt, the balance sheet appears leveraged, potentially constraining flexibility. The debt load may reflect historical acquisitions or pandemic-related borrowings, necessitating close monitoring of refinancing risks and cash flow sustainability.
Growth is contingent on tourism recovery and operational streamlining, with no dividends currently paid. The company’s expansion into bars and golf facilities suggests a strategy to diversify beyond the pier, though execution risks remain given the competitive landscape.
The market cap of £42.9 million and beta of 0.781 indicate moderate volatility relative to the broader market. Investors likely price in a turnaround potential, balancing the pier’s iconic status against near-term profitability concerns.
The company’s prime assets and diversified leisure offerings provide a foundation for recovery, but success hinges on cost management and debt reduction. A rebound in UK tourism and effective marketing could drive improved performance, though macroeconomic headwinds pose risks.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |