Data is not available at this time.
Polaris Renewable Energy Inc. is a specialized renewable energy utility focused on sustainable power generation across Latin America. The company operates a diversified portfolio, including a 72 MW geothermal facility in Nicaragua, three hydroelectric plants in Peru with a combined capacity of approximately 33 MW net, and a 32.6 MWdc solar project in the Dominican Republic. Its revenue model is anchored in long-term power purchase agreements (PPAs), ensuring stable cash flows from renewable energy sales to regional grids. Polaris differentiates itself through geographic diversification and a focus on high-growth renewable markets, mitigating single-country risk while capitalizing on Latin America's increasing demand for clean energy. The company’s rebranding from Polaris Infrastructure in 2022 underscores its strategic pivot toward renewables, aligning with global decarbonization trends. Its mid-market scale allows agility in acquiring and optimizing assets, though it faces competition from larger utilities and regional players. Polaris’s niche expertise in geothermal—a less saturated segment than wind or solar—provides a competitive edge in markets with untapped geothermal potential.
In FY 2023, Polaris reported revenue of CAD 75.8 million, with net income of CAD 3.0 million, reflecting a modest margin amid operational and macroeconomic challenges. Operating cash flow of CAD 35.1 million suggests healthy liquidity generation, though capital expenditures of CAD 3.4 million indicate restrained reinvestment. The diluted EPS of CAD 0.14 underscores subdued earnings power relative to its market cap.
The company’s earnings are constrained by its current asset base, with limited near-term scalability. However, its operating cash flow covers interest obligations comfortably, and the absence of aggressive near-term capex suggests a focus on optimizing existing assets. The low beta (0.89) implies earnings stability, typical of regulated or contracted utilities.
Polaris maintains a robust liquidity position with CAD 213.3 million in cash against total debt of CAD 317.7 million, indicating a conservative leverage profile. The debt load appears manageable given stable cash flows from PPAs, though refinancing risks in volatile LatAm markets warrant monitoring. Its balance sheet supports incremental growth via acquisitions or organic projects.
Growth is likely driven by selective acquisitions, given limited organic expansion in its current portfolio. The dividend yield appears elevated (dividend per share of CAD 0.84), potentially unsustainable without higher earnings or cash flow growth. Investors should assess whether payouts are prioritized over reinvestment in a capital-intensive sector.
At a CAD 247 million market cap, Polaris trades at ~3.3x revenue, a discount to larger renewable peers, reflecting its smaller scale and regional risks. The market likely prices in execution risks in LatAm, offset by contracted revenue visibility and the long-term renewables thesis.
Polaris’s strategic focus on geothermal and hydro provides differentiation in a solar-dominated sector, with potential for niche acquisitions. LatAm’s renewable energy tailwinds and PPAs support stable cash flows, but currency volatility and regulatory shifts remain key risks. The outlook hinges on disciplined capital allocation and portfolio diversification.
Company description, financials, and market data sourced from TSX filings and Bloomberg.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |