investorscraft@gmail.com

Intrinsic ValuePutnam Master Intermediate Income Trust (PIM)

Previous Close$3.31
Intrinsic Value
Upside potential
Previous Close
$3.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Putnam Master Intermediate Income Trust (PIM) is a closed-end investment fund specializing in intermediate-term fixed-income securities. The trust primarily invests in corporate bonds, government debt, and other income-generating instruments, aiming to provide shareholders with high current income and capital appreciation. Managed by Putnam Investment Management, PIM leverages active portfolio management to navigate interest rate risks and credit market fluctuations, targeting a diversified mix of investment-grade and high-yield debt. The fund operates in a competitive fixed-income market, where its ability to deliver consistent returns hinges on macroeconomic conditions and credit spreads. Unlike open-end mutual funds, PIM's closed-end structure allows it to maintain a stable capital base, enabling strategic long-term investments without forced liquidity adjustments. Its market position is shaped by its focus on intermediate maturities, balancing yield potential with reduced duration risk compared to long-term bond funds.

Revenue Profitability And Efficiency

For FY 2024, PIM reported revenue of $22.2 million, derived primarily from interest income and capital gains. Net income stood at $21.7 million, reflecting efficient cost management and minimal operating expenses typical of investment trusts. The absence of capital expenditures and negligible cash outflows for operations underscores the fund's lean structure, with returns driven almost entirely by portfolio performance rather than operational leverage.

Earnings Power And Capital Efficiency

PIM's earnings power is tied to its fixed-income portfolio's yield and credit quality. With no debt and a modest cash position of $102,837, the fund relies on its asset base to generate returns. Diluted EPS data is unavailable, but the fund's net income suggests effective capital deployment, though its performance is inherently linked to broader bond market dynamics and interest rate movements.

Balance Sheet And Financial Health

The trust maintains a straightforward balance sheet, with no debt and minimal cash reserves. Its financial health is contingent on the creditworthiness of its bond holdings rather than leverage or liquidity risks. Shareholders' equity is represented by the net asset value (NAV) of its portfolio, which is subject to market valuation fluctuations.

Growth Trends And Dividend Policy

PIM's growth is influenced by interest rate trends and credit spreads, with limited organic expansion opportunities due to its closed-end structure. The fund distributed a dividend of $0.286 per share, aligning with its income-focused mandate. Dividend sustainability depends on portfolio yield stability and absence of capital erosion.

Valuation And Market Expectations

As a fixed-income trust, PIM's valuation is driven by its NAV and prevailing bond market conditions. Investor expectations center on yield stability and the fund's ability to navigate rising rate environments, with premiums or discounts to NAV reflecting market sentiment toward credit risk and income strategies.

Strategic Advantages And Outlook

PIM's strategic advantage lies in its active management and intermediate-term focus, which may offer resilience in volatile rate environments. However, its outlook is closely tied to macroeconomic factors, including Federal Reserve policy and corporate credit health. The fund's closed-end structure provides operational stability but limits flexibility compared to open-end alternatives.

Sources

SEC filings (10-K), Putnam Investment Management disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount