Data is not available at this time.
PipeHawk plc operates in the hardware, equipment, and parts sector, specializing in ground probing radar (GPR) technology and automated test systems. The company serves civil engineering, land mine detection, and industrial automation markets, offering utility mapping, service avoidance, and electronic system design solutions. Its diversified revenue streams include equipment sales, service contracts, and R&D assignments, positioning it as a niche player in Europe and select international markets. PipeHawk’s GPR expertise provides a competitive edge in infrastructure and security applications, though its small scale limits broader market penetration. The company’s focus on railway maintenance tools and surface skid resistance testing further diversifies its industrial exposure. While its technology addresses specialized needs, competition from larger industrial automation firms and funding constraints for infrastructure projects may challenge growth.
PipeHawk reported revenue of £9.14 million but recorded a net loss of £1.69 million, reflecting operational challenges. Negative operating cash flow (£230k) and minimal capex (£50k) suggest limited near-term investment capacity. The diluted EPS of -2.26p underscores profitability pressures, likely tied to R&D costs or competitive pricing in its niche markets.
The company’s negative earnings and cash flow indicate weak capital efficiency, with reinvestment constrained by financial performance. High reliance on debt (£6.71 million) relative to cash reserves (£95k) exacerbates leverage risks, though its beta (-0.415) implies low correlation with broader market volatility.
PipeHawk’s balance sheet shows elevated total debt (£6.71 million) against minimal cash (£95k), raising liquidity concerns. With no dividend payouts, the company prioritizes debt management, but its thin equity cushion and persistent losses may necessitate further financing or restructuring.
Growth appears stagnant, with losses overshadowing top-line revenue. The absence of dividends aligns with its focus on stabilizing operations. Expansion depends on demand for GPR in infrastructure and defense, though macroeconomic headwinds could delay project funding.
The £0.53 million market cap reflects skepticism about turnaround prospects. Negative earnings and high debt likely deter valuation multiples, with investors pricing in execution risks in its specialized segments.
PipeHawk’s expertise in GPR and automation offers differentiation, but scalability remains a hurdle. Partnerships or government contracts could unlock growth, though near-term viability hinges on cost control and debt reduction. The outlook is cautious, pending operational improvements.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |