investorscraft@gmail.com

Intrinsic ValuePark-Ohio Holdings Corp. (PKOH)

Previous Close$22.56
Intrinsic Value
Upside potential
Previous Close
$22.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Park-Ohio Holdings Corp. operates as a diversified industrial company with three core segments: Supply Technologies, Assembly Components, and Engineered Products. The company serves a broad range of industries, including automotive, aerospace, and industrial manufacturing, leveraging its expertise in supply chain management, precision machining, and engineered solutions. Its Supply Technologies segment provides integrated supply chain solutions, while Assembly Components focuses on high-volume production of critical components. The Engineered Products segment delivers specialized systems for demanding applications, reinforcing its niche positioning. Park-Ohio differentiates itself through vertically integrated capabilities, enabling cost efficiencies and rapid response to customer needs. The company maintains a competitive edge by serving blue-chip clients and diversifying across cyclical end markets, though it remains exposed to macroeconomic fluctuations in manufacturing and automotive sectors. Its market position is bolstered by long-term customer relationships and technical expertise, though it operates in highly competitive environments with margin pressures.

Revenue Profitability And Efficiency

Park-Ohio reported revenue of $1.66 billion for FY 2024, with net income of $31.8 million and diluted EPS of $2.41. Operating cash flow stood at $35 million, while capital expenditures totaled $31.4 million, reflecting moderate reinvestment needs. The company’s profitability metrics indicate operational resilience, though margins may be pressured by input cost volatility and competitive dynamics in its core markets.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified industrial base and recurring revenue streams from supply chain services. However, capital efficiency is tempered by debt levels, with total debt at $667.2 million against cash reserves of $53.1 million. The balance between growth investments and leverage management will be critical to sustaining returns.

Balance Sheet And Financial Health

Park-Ohio’s balance sheet shows $53.1 million in cash and equivalents against $667.2 million in total debt, indicating a leveraged position. The company’s financial health hinges on maintaining stable cash flows to service obligations, particularly given the capital-intensive nature of its operations. Liquidity and covenant compliance will be key monitoring points for investors.

Growth Trends And Dividend Policy

Growth trends are likely tied to industrial production cycles and automotive sector demand. The company pays a dividend of $0.50 per share, suggesting a modest yield with potential for stability rather than aggressive growth. Future capital allocation may prioritize debt reduction or selective acquisitions to bolster segment synergies.

Valuation And Market Expectations

With a market capitalization derived from 12.9 million shares outstanding, Park-Ohio’s valuation reflects its mid-cycle earnings potential and industrial exposure. Investors likely price in moderate growth expectations, balancing its niche strengths against sector-wide headwinds such as supply chain disruptions and input cost inflation.

Strategic Advantages And Outlook

Park-Ohio’s strategic advantages include its diversified industrial footprint and integrated supply chain capabilities. The outlook depends on execution in margin improvement and debt management, with opportunities in aerospace and automotive recovery offset by macroeconomic uncertainties. Its ability to adapt to evolving customer demands will be pivotal.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount