investorscraft@gmail.com

Intrinsic ValuePlanet Labs PBC (PL)

Previous Close$24.98
Intrinsic Value
Upside potential
Previous Close
$24.98

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Planet Labs PBC operates in the Earth observation and geospatial analytics sector, leveraging its proprietary fleet of satellites to capture high-frequency, high-resolution imagery of the Earth’s surface. The company generates revenue primarily through subscription-based access to its data platform, which serves industries such as agriculture, forestry, defense, and urban planning. Its unique value proposition lies in the ability to provide near-real-time insights, enabling clients to monitor environmental changes, optimize supply chains, and enhance disaster response. Planet Labs differentiates itself through its vertically integrated model, combining satellite manufacturing, data acquisition, and analytics into a seamless offering. The company holds a strong position in the commercial Earth observation market, competing with established players like Maxar Technologies and emerging startups. Its focus on sustainability and climate-related applications aligns with growing demand for ESG-driven solutions, further solidifying its relevance in a rapidly evolving sector.

Revenue Profitability And Efficiency

For FY 2025, Planet Labs reported revenue of $244.4 million, reflecting its growing adoption across commercial and government sectors. However, the company remains unprofitable, with a net loss of $123.2 million and diluted EPS of -$0.42. Operating cash flow was negative at $14.4 million, while capital expenditures totaled $44.3 million, indicating ongoing investments in satellite infrastructure and data capabilities. The balance between growth spending and path to profitability remains a key focus.

Earnings Power And Capital Efficiency

Planet Labs’ earnings power is constrained by high operational costs associated with satellite deployment and maintenance, though its scalable subscription model offers long-term margin potential. Capital efficiency is challenged by significant capex requirements, but the company’s asset-light data platform provides leverage as revenue scales. With $124.6 million in cash and equivalents, liquidity appears adequate to support near-term growth initiatives.

Balance Sheet And Financial Health

The company maintains a relatively clean balance sheet, with total debt of $21.6 million against cash reserves of $124.6 million, suggesting manageable leverage. However, persistent operating losses and negative cash flow underscore the need for improved monetization or cost discipline to achieve sustainable financial health. Shareholder equity remains under pressure due to accumulated deficits.

Growth Trends And Dividend Policy

Planet Labs’ growth is driven by expanding use cases for Earth observation data, particularly in climate monitoring and defense. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Future performance will hinge on its ability to convert its technological edge into higher-margin recurring revenue streams while managing capital intensity.

Valuation And Market Expectations

The market appears to value Planet Labs on growth potential rather than near-term profitability, given its negative earnings. Investors likely focus on its unique data assets and long-term addressable market in geospatial analytics. Comparables in the space trade at elevated revenue multiples, reflecting high expectations for sector expansion.

Strategic Advantages And Outlook

Planet Labs’ strategic advantages include its first-mover scale in commercial satellite imagery and a vertically integrated model. The outlook depends on execution in monetizing its data platform and achieving operating leverage. Macro trends like climate change and national security could drive demand, but competition and funding needs remain risks. Success will require balancing innovation with financial discipline.

Sources

Company 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount