investorscraft@gmail.com

Intrinsic ValuePark Lawn Corporation (PLC.TO)

Previous Close$26.48
Intrinsic Value
Upside potential
Previous Close
$26.48

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Park Lawn Corporation operates in the deathcare industry, providing a comprehensive suite of products and services across Canada and the United States. The company’s revenue model is anchored in cemetery operations, funeral services, and the sale of related merchandise such as caskets, urns, and monuments. With ownership of 135 cemeteries and 138 funeral homes, Park Lawn leverages its vertically integrated approach to capture value across the deathcare value chain, from pre-need sales to at-need services. The company operates in a highly fragmented but stable industry, where demand is driven by demographic trends rather than economic cycles. Park Lawn’s strategic acquisitions and organic growth initiatives position it as a consolidator in the North American deathcare market, competing with both regional players and larger multinational corporations. Its focus on premium services and memorialization products allows it to maintain pricing power and customer loyalty in a sector where trust and reputation are critical.

Revenue Profitability And Efficiency

In FY 2023, Park Lawn reported revenue of CAD 337.4 million, reflecting its broad service footprint. However, the company posted a net loss of CAD 7.7 million, with diluted EPS of -CAD 0.23, indicating margin pressures or one-time charges. Operating cash flow remained robust at CAD 59.1 million, suggesting underlying operational efficiency despite profitability challenges. Capital expenditures of CAD 26.4 million highlight ongoing investments in facilities and acquisitions.

Earnings Power And Capital Efficiency

The negative net income and EPS underscore short-term earnings challenges, likely tied to integration costs or market conditions. However, the strong operating cash flow signals healthy cash generation from core operations. The company’s capital allocation strategy appears balanced between growth investments and maintaining liquidity, with CAD 17.7 million in cash reserves providing flexibility.

Balance Sheet And Financial Health

Park Lawn’s balance sheet shows total debt of CAD 237.7 million against cash and equivalents of CAD 17.7 million, indicating moderate leverage. The debt level is manageable given the stable nature of the industry, but refinancing risks or interest rate hikes could pressure financial flexibility. The company’s asset-heavy model, with extensive real estate holdings, provides collateral but may limit agility.

Growth Trends And Dividend Policy

Despite the net loss, Park Lawn maintains a dividend of CAD 0.46 per share, signaling confidence in long-term cash flow stability. Growth is likely driven by acquisitions, given the fragmented industry, though organic expansion in cremation and memorialization services could supplement top-line performance. Demographic tailwinds, such as an aging population, support sustained demand.

Valuation And Market Expectations

With a market cap of CAD 904.9 million, the company trades at approximately 2.7x revenue, reflecting investor expectations for consolidation-driven growth. The beta of 1.13 suggests moderate sensitivity to market movements, typical for consumer cyclical firms. Valuation may hinge on profitability improvements and successful integration of acquired assets.

Strategic Advantages And Outlook

Park Lawn’s scale and geographic diversification provide resilience against regional demand fluctuations. Its focus on premium services and vertical integration differentiates it from smaller competitors. Near-term challenges include margin recovery and debt management, but long-term prospects remain favorable due to industry stability and consolidation opportunities. Strategic acquisitions and operational efficiencies will be key to unlocking shareholder value.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount