Data is not available at this time.
Planet Fitness, Inc. operates as a franchisor and operator of fitness centers under the Planet Fitness brand, targeting casual and first-time gym users with a low-cost, high-value model. The company generates revenue through franchise fees, membership dues, and corporate-owned store operations, supplemented by ancillary income from equipment sales and partnerships. Its 'Judgement Free Zone' philosophy differentiates it from traditional gyms, appealing to a broad demographic seeking an unintimidating environment. Planet Fitness holds a strong position in the value segment of the fitness industry, leveraging its scalable franchise system to expand rapidly across the U.S. and internationally. The company benefits from recurring revenue streams and a capital-light franchise model, which minimizes operational risks while maximizing unit economics. Competitive advantages include brand recognition, affordability, and a differentiated customer experience, though it faces competition from both budget and premium fitness providers.
In FY 2024, Planet Fitness reported revenue of $1.18 billion, with net income of $172 million, reflecting a net margin of approximately 14.6%. The company demonstrated solid operating cash flow of $343.9 million, offset by capital expenditures of $155.1 million, indicating disciplined reinvestment. Diluted EPS stood at $2.00, supported by efficient cost management and scalable operations.
Planet Fitness exhibits strong earnings power, driven by high-margin franchise fees and membership-based revenue. The capital-light franchise model enhances return on invested capital, with corporate stores contributing to cash flow stability. Free cash flow generation remains robust, enabling debt reduction and strategic growth initiatives without compromising financial flexibility.
The company maintains a solid liquidity position with $293.2 million in cash and equivalents, though total debt of $2.58 billion reflects leveraged growth. Debt management is critical, but strong cash flow coverage mitigates refinancing risks. The absence of dividends allows for reinvestment in expansion and balance sheet optimization.
Planet Fitness continues to expand its store footprint, targeting underserved markets domestically and internationally. Revenue growth is underpinned by new franchise agreements and same-store sales improvements. The company does not pay dividends, prioritizing growth capex and share repurchases to enhance shareholder value.
The market values Planet Fitness on its growth potential and recurring revenue model. Trading multiples reflect expectations for sustained unit expansion and margin stability, though macroeconomic pressures on discretionary spending could pose near-term risks. Investor focus remains on execution and franchisee health.
Planet Fitness's scalable franchise system and strong brand equity position it well for long-term growth. The company's focus on affordability and accessibility aligns with post-pandemic fitness trends. Challenges include competition and inflationary pressures, but its capital-efficient model and loyal membership base provide resilience. Strategic partnerships and technology investments may further differentiate its offering.
Company 10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |