investorscraft@gmail.com

Intrinsic ValuePliant Therapeutics, Inc. (PLRX)

Previous Close$1.21
Intrinsic Value
Upside potential
Previous Close
$1.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pliant Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on discovering and developing novel therapies for fibrotic diseases. The company leverages its deep expertise in integrin biology to develop small-molecule therapeutics targeting key pathways in fibrosis. Pliant’s lead candidates, including PLN-74809 and PLN-1474, aim to address unmet medical needs in idiopathic pulmonary fibrosis (IPF) and nonalcoholic steatohepatitis (NASH), positioning it in the high-growth fibrosis treatment market. The company operates in a competitive but innovation-driven sector, where differentiation hinges on clinical efficacy and safety profiles. Pliant’s revenue model is currently preclinical, relying on partnerships, grants, and future commercialization potential. Its market position is bolstered by a strong intellectual property portfolio and collaborations with industry leaders, though it faces significant development and regulatory risks inherent in biotech.

Revenue Profitability And Efficiency

Pliant Therapeutics reported no revenue for the period, reflecting its clinical-stage status. The company posted a net loss of $210.3 million, with an EPS of -$3.47, driven by R&D expenses and operational costs. Operating cash flow was negative at -$155.5 million, underscoring heavy investment in drug development. Capital expenditures were minimal at -$3.8 million, indicating a focus on core research rather than infrastructure.

Earnings Power And Capital Efficiency

Pliant’s earnings power remains constrained by its preclinical pipeline, with no near-term profitability expected. The company’s capital efficiency is challenged by high R&D burn rates, though its focus on fibrosis therapeutics offers long-term potential. Diluted EPS of -$3.47 reflects significant shareholder dilution risk if further funding is required to advance clinical trials.

Balance Sheet And Financial Health

Pliant Therapeutics holds $71.2 million in cash and equivalents against $60.2 million in total debt, indicating a tight liquidity position. The negative operating cash flow and substantial net loss suggest reliance on additional financing to sustain operations. The balance sheet reflects the high-risk profile typical of clinical-stage biotech firms, with solvency dependent on successful trial outcomes or capital raises.

Growth Trends And Dividend Policy

Growth prospects hinge on clinical milestones for PLN-74809 and PLN-1474, with no current revenue streams. The company does not pay dividends, consistent with its reinvestment-focused strategy. Future value creation depends on pipeline progression, potential partnerships, or acquisition interest in its fibrosis-focused assets.

Valuation And Market Expectations

Market expectations for Pliant are tied to clinical data readouts and regulatory progress. The absence of revenue and persistent losses align with early-stage biotech valuations, where upside is driven by binary trial outcomes. Investors price in high risk-reward dynamics, with long-term potential contingent on successful commercialization.

Strategic Advantages And Outlook

Pliant’s strategic advantages include its integrin-focused platform and fibrosis expertise, differentiating it in a niche but growing therapeutic area. The outlook remains speculative, with success dependent on clinical validation and funding sustainability. Near-term catalysts include trial updates, while long-term viability hinges on achieving regulatory milestones and securing commercialization pathways.

Sources

10-K filing, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount