investorscraft@gmail.com

Intrinsic ValuePulse Biosciences, Inc. (PLSE)

Previous Close$13.83
Intrinsic Value
Upside potential
Previous Close
$13.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pulse Biosciences, Inc. operates in the medical technology sector, specializing in the development of novel bioelectric solutions for healthcare applications. The company’s flagship technology, CellFX System, leverages Nano-Pulse Stimulation (NPS) to target and treat various dermatological and aesthetic conditions non-thermally. This innovative approach positions Pulse Biosciences as a disruptor in the dermatology and surgical markets, where precision and minimal invasiveness are critical. The company primarily generates revenue through the commercialization of its proprietary systems and disposables, targeting dermatologists and healthcare providers seeking advanced treatment options. Despite being in the early stages of commercialization, Pulse Biosciences holds a unique market position due to its patented NPS technology, which differentiates it from traditional thermal-based treatments. The company competes in a growing aesthetic and medical device industry, where demand for non-invasive procedures is rising. However, its market penetration remains limited, requiring significant investment in clinical validation and commercialization efforts to scale effectively.

Revenue Profitability And Efficiency

Pulse Biosciences reported no revenue for the period, reflecting its pre-commercialization stage. The company posted a net loss of $53.6 million, with an EPS of -$0.92, underscoring its heavy investment in R&D and commercialization. Operating cash flow was negative at $36.3 million, while capital expenditures were minimal at $125,000, indicating a focus on operational scalability rather than fixed asset expansion.

Earnings Power And Capital Efficiency

The company’s lack of revenue highlights its reliance on funding to sustain operations. With negative earnings and significant cash burn, Pulse Biosciences’ capital efficiency is currently low, as it prioritizes technology development and market entry over profitability. The diluted EPS of -$0.92 further emphasizes the challenges in achieving near-term earnings power without substantial commercial traction.

Balance Sheet And Financial Health

Pulse Biosciences maintains a solid liquidity position with $118 million in cash and equivalents, providing a runway to support ongoing operations. Total debt stands at $8.9 million, suggesting manageable leverage. However, the absence of revenue and persistent net losses necessitate careful cash management to avoid further dilution or debt accumulation.

Growth Trends And Dividend Policy

The company is in a high-growth phase, focusing on commercializing its NPS technology. No dividends are paid, as all available capital is reinvested into R&D and market expansion. Growth prospects hinge on successful product adoption and regulatory milestones, but near-term profitability remains unlikely given the current operational burn rate.

Valuation And Market Expectations

Given its pre-revenue status, traditional valuation metrics are not applicable. Market expectations are tied to the potential of its NPS technology and future commercialization success. Investors likely price the stock based on long-term growth potential rather than current financial performance.

Strategic Advantages And Outlook

Pulse Biosciences’ key advantage lies in its proprietary NPS technology, which offers a differentiated approach to non-thermal tissue treatment. The outlook depends on clinical validation, regulatory approvals, and commercial execution. Success in these areas could position the company as a leader in bioelectric medical solutions, though near-term risks remain high due to cash burn and unproven market demand.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount