investorscraft@gmail.com

Intrinsic ValuePlaytika Holding Corp. (PLTK)

Previous Close$3.75
Intrinsic Value
Upside potential
Previous Close
$3.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Playtika Holding Corp. operates in the mobile gaming industry, specializing in free-to-play social casino and casual games. The company generates revenue primarily through in-app purchases and advertising, leveraging data-driven monetization strategies to maximize player engagement. Its portfolio includes popular titles like 'Slotomania' and 'Bingo Blitz,' which cater to a global audience. Playtika’s competitive edge lies in its proprietary technology platform, which optimizes user acquisition and retention through AI and machine learning. The company holds a strong position in the social casino segment, competing with major players like Zynga and SciPlay. Its focus on live operations and continuous content updates ensures sustained player interest, driving recurring revenue streams. Playtika’s market positioning is further strengthened by its ability to cross-promote games within its ecosystem, enhancing user lifetime value.

Revenue Profitability And Efficiency

Playtika reported revenue of $2.55 billion for FY 2024, with net income of $162.2 million, reflecting a net margin of approximately 6.4%. The company generated $490.1 million in operating cash flow, demonstrating robust cash conversion. Capital expenditures were modest at $40.9 million, indicating efficient allocation of resources. Diluted EPS stood at $0.44, underscoring profitability despite competitive pressures in the mobile gaming sector.

Earnings Power And Capital Efficiency

Playtika’s earnings power is supported by its high-margin in-app purchase model and scalable technology platform. The company’s operating cash flow of $490.1 million highlights its ability to generate substantial cash from core operations. With a disciplined approach to capital expenditures, Playtika maintains strong capital efficiency, reinvesting selectively to sustain growth while preserving profitability.

Balance Sheet And Financial Health

Playtika’s balance sheet shows $565.8 million in cash and equivalents, providing liquidity for strategic initiatives. However, total debt of $2.5 billion raises leverage concerns, though the company’s strong cash flow generation mitigates near-term risks. The net debt position suggests a focus on deleveraging to improve financial flexibility over time.

Growth Trends And Dividend Policy

Playtika’s growth is driven by its live-ops model and cross-promotion strategies, though the mobile gaming market remains highly competitive. The company declared a dividend of $0.40 per share, signaling confidence in its cash flow stability. Future growth may hinge on new game launches and expansion into emerging markets, though execution risks persist.

Valuation And Market Expectations

With a diluted EPS of $0.44 and a dividend yield supported by its payout, Playtika’s valuation reflects its mature position in the social gaming sector. Market expectations likely center on its ability to sustain monetization rates and manage debt levels, with investor sentiment influenced by broader trends in mobile gaming engagement.

Strategic Advantages And Outlook

Playtika’s strategic advantages include its data-driven monetization platform and diversified game portfolio. The outlook remains cautiously optimistic, with growth opportunities balanced against competitive and regulatory risks. The company’s ability to innovate and retain players will be critical to long-term success, particularly as the mobile gaming landscape evolves.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount