Data is not available at this time.
Pluxee N.V. operates in the specialty business services sector, providing comprehensive employee benefits and engagement solutions across France, Latin America, and Continental Europe. The company’s core revenue model is built on distributing meal, food, gift, mobility, and wellness benefits through prepaid cards, digital platforms, and paper vouchers. Its diversified product portfolio includes mental and physical well-being services, hybrid work solutions, and public benefits, catering to a broad client base seeking flexible and scalable employee incentive programs. Pluxee holds a strong market position as a spin-off from Sodexo, leveraging its established infrastructure and brand recognition to expand its digital-first offerings. The company competes in a fragmented but growing market, where demand for employee engagement tools is rising due to hybrid work trends and corporate wellness initiatives. Its ability to integrate multiple benefit categories into a unified platform provides a competitive edge, particularly in Europe where regulatory support for meal vouchers and similar benefits remains robust. Pluxee’s recent rebranding reflects its strategic shift toward a more tech-driven, scalable approach to employee benefits, positioning it as a modern alternative to traditional providers.
Pluxee reported revenue of €1.21 billion for FY 2024, with net income of €133 million, translating to a diluted EPS of €0.90. The company demonstrated solid operating cash flow of €438 million, supported by efficient working capital management. Capital expenditures of €116 million indicate ongoing investments in digital infrastructure, aligning with its tech-enabled growth strategy. Margins appear stable, though further segmentation would clarify profitability by region or product line.
Pluxee’s operating cash flow of €438 million underscores its ability to convert revenue into cash efficiently. With €1.42 billion in cash and equivalents against €1.18 billion in total debt, the company maintains a balanced liquidity position. The moderate capex suggests disciplined reinvestment, though ROIC metrics would provide deeper insight into capital allocation effectiveness.
The balance sheet reflects a robust liquidity position, with cash and equivalents covering total debt. A debt-to-equity ratio cannot be derived without shareholder equity data, but the net cash position suggests manageable leverage. The spin-off legacy may entail transitional liabilities, but Pluxee’s standalone financials indicate resilience.
Pluxee’s growth is likely tied to digital adoption and geographic expansion, though specific organic growth rates are undisclosed. A dividend of €0.35 per share signals a shareholder-friendly policy, with a payout ratio of approximately 39% based on net income. Future dividend sustainability will depend on cash flow stability and reinvestment needs.
At a market cap of €2.87 billion, Pluxee trades at ~2.4x revenue and ~21.6x net income, reflecting investor confidence in its niche market positioning. The beta of 1.14 suggests moderate volatility relative to the broader market, typical for industrials with stable cash flows.
Pluxee’s spin-off from Sodexo provides operational independence while retaining legacy client relationships. Its focus on digital solutions aligns with secular trends in flexible benefits, though competition from fintech entrants could pressure margins. The outlook hinges on execution in scaling its platform and penetrating new markets, particularly outside Europe.
Company description, financials, and market data sourced from publicly disclosed ticker information and corporate filings.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |