Data is not available at this time.
Playfair Mining Ltd. operates as a junior mineral exploration company focused on discovering and developing base and precious metal deposits. The company's core revenue model is entirely predicated on successful exploration leading to future asset monetization through joint ventures, option agreements, or eventual mine development. Playfair's portfolio targets strategic commodities including tungsten, molybdenum, copper, cobalt, and nickel across properties in Canada and Norway. Within the highly competitive junior mining sector, the company maintains a niche focus on underexplored regions with favorable geology, positioning itself as an early-stage project generator. Its activities are entirely exploration-focused, meaning it currently generates no operating revenue and relies on equity financing to fund drilling and geological programs. The company's market position is that of a micro-cap explorer, competing for capital alongside numerous similar ventures in the basic materials sector, with success contingent on technical discovery and favorable commodity cycles.
As an exploration-stage company, Playfair Mining reported no revenue for the fiscal year ending February 2024. The company recorded a net loss of CAD 3.49 million, reflecting the high costs associated with mineral exploration activities and corporate overhead. Operating cash flow was negative CAD 55,509, while capital expenditures for property exploration totaled CAD 135,896. This financial profile is typical for junior miners in the pre-revenue phase, where capital is deployed toward advancing mineral claims rather than generating immediate income.
Playfair's earnings power remains unrealized, with a diluted EPS of -CAD 0.0276. Capital efficiency is measured by the successful advancement of exploration properties rather than traditional financial returns. The company's negative cash flows from operations and investing activities indicate that all capital is being consumed by exploration programs and administrative costs. Value creation is entirely dependent on technical success in defining mineral resources that can attract future development capital or partnership interest.
The company maintains a debt-free balance sheet with no total debt outstanding. Cash and equivalents were minimal at CAD 12,885 as of the fiscal year-end, indicating a likely need for near-term financing to continue operations. With 126.29 million shares outstanding, the company's equity structure reflects multiple rounds of financing typical of junior exploration companies. Financial health is constrained by limited liquidity, necessitating ongoing access to capital markets.
Growth is measured through exploration progress rather than financial metrics, with the company focusing on advancing its Grey River Tungsten, Granite Lake Molybdenum, and RKV projects. The dividend per share is zero, consistent with the company's stage of development where all available capital is reinvested into exploration. Future growth prospects are entirely tied to successful resource definition and favorable commodity price movements that could enhance project economics and attract development partners.
With a market capitalization of approximately CAD 3.53 million, the market valuation reflects speculative interest in the company's exploration portfolio rather than current financial performance. The high beta of 1.949 indicates significant volatility and sensitivity to market sentiment toward junior mining stocks. Valuation is primarily driven by perceived potential of the company's mineral claims and broader commodity price expectations rather than traditional financial metrics.
Playfair's strategic advantages include its 100% ownership of exploration properties in stable jurisdictions like Canada and Norway, providing geopolitical security. The company's outlook is inherently speculative, dependent on successful exploration results that could dramatically revalue its assets. Key challenges include securing ongoing financing in competitive capital markets and demonstrating technical success to advance projects toward economic viability. The company's future will be determined by its ability to make significant mineral discoveries that justify further investment.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |