Data is not available at this time.
Plymouth Industrial REIT, Inc. (PLYM) is a real estate investment trust specializing in the acquisition, ownership, and management of single-tenant and multi-tenant industrial properties across key U.S. markets. The company focuses on light industrial and warehouse facilities, catering to tenants in logistics, manufacturing, and distribution sectors. Its revenue model is driven by long-term net leases, providing stable cash flows with built-in rent escalations. PLYM operates in a competitive but growing industrial real estate market, benefiting from e-commerce expansion and supply chain modernization trends. The REIT targets mid-sized industrial assets in secondary markets, where demand is robust but competition is less intense compared to primary hubs. This strategy allows Plymouth to maintain high occupancy rates while achieving attractive risk-adjusted returns. The company’s portfolio is diversified by tenant industry and geography, reducing concentration risk and enhancing resilience against economic downturns.
In FY 2024, Plymouth Industrial REIT reported revenue of $198.4 million, reflecting steady growth in its industrial property portfolio. Net income stood at $139.3 million, with diluted EPS of $3.09, indicating strong profitability. Operating cash flow was $96.1 million, demonstrating efficient property management and lease execution. The absence of capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion.
PLYM’s earnings power is supported by its high-quality industrial assets and long-term lease agreements. The REIT’s capital efficiency is evident in its ability to generate substantial net income relative to its revenue base. The stable cash flow from operations underscores its capacity to meet debt obligations and fund dividends without significant reinvestment needs.
Plymouth Industrial REIT maintains a solid balance sheet with $17.5 million in cash and equivalents and total debt of $646.0 million. The debt level is manageable given the REIT’s stable cash flows and asset base. The absence of capital expenditures further supports financial flexibility, allowing the company to prioritize debt reduction or strategic acquisitions.
PLYM has demonstrated consistent growth through strategic acquisitions and lease renewals. The company’s dividend policy is robust, with an annual dividend of $0.96 per share, reflecting a commitment to returning capital to shareholders. Future growth is likely to be driven by organic rent escalations and selective property additions in high-demand industrial markets.
The market values PLYM based on its stable cash flows and growth potential in the industrial real estate sector. The REIT’s valuation metrics are influenced by its ability to maintain high occupancy rates and secure long-term leases. Investors likely expect continued performance aligned with broader industrial market trends, including sustained demand for logistics and warehouse spaces.
Plymouth Industrial REIT’s strategic focus on secondary markets and diversified tenant base provides a competitive edge. The outlook remains positive, supported by strong industrial real estate fundamentals and the company’s disciplined capital allocation. Potential risks include economic slowdowns impacting tenant demand, but PLYM’s lease structure and market positioning mitigate these concerns.
10-K, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |