investorscraft@gmail.com

Intrinsic ValuePhoenix Mecano AG (PM.SW)

Previous CloseCHF419.00
Intrinsic Value
Upside potential
Previous Close
CHF419.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phoenix Mecano AG operates as a specialized industrial components manufacturer, serving global industrial customers through three core divisions: Enclosure Systems, DewertOkin Technology Group, and Industrial Components. The company’s Enclosure Systems division focuses on protective solutions for electronics, offering aluminum, stainless steel, and composite enclosures tailored for mechanical engineering, electrical systems, and medical technology. Its DewertOkin segment provides linear drives and smart furniture solutions, catering to healthcare and home automation markets, while the Industrial Components division delivers precision-engineered parts such as linear units, connector systems, and ergonomic workstations. Phoenix Mecano differentiates itself through technical expertise, customization capabilities, and a diversified product portfolio that addresses niche industrial demands. The firm maintains a competitive edge by combining Swiss engineering precision with cost-efficient production across its global footprint, positioning it as a reliable partner for industrial automation and electronics protection. Its market presence spans Europe, Asia, and the Americas, with a focus on high-margin, application-specific solutions that mitigate commoditization risks.

Revenue Profitability And Efficiency

In FY 2022, Phoenix Mecano reported revenue of CHF 784.4 million, with net income of CHF 39.6 million, reflecting a net margin of approximately 5%. Operating cash flow stood at CHF 55.9 million, though capital expenditures of CHF 47.2 million indicated significant reinvestment needs. The company’s profitability metrics suggest moderate efficiency, with room for improvement in scaling margins amid input cost pressures.

Earnings Power And Capital Efficiency

The company’s diluted EPS was not disclosed, but its net income implies stable earnings power despite macroeconomic headwinds. Operating cash flow coverage of capital expenditures (1.2x) indicates adequate liquidity for reinvestment, though leverage and cyclical demand in industrial markets could constrain near-term capital efficiency.

Balance Sheet And Financial Health

Phoenix Mecano’s balance sheet shows CHF 82.4 million in cash against total debt of CHF 162.5 million, suggesting a manageable leverage position. The debt-to-equity ratio appears moderate, supported by consistent cash generation, but further details on liquidity metrics would be needed for a comprehensive assessment.

Growth Trends And Dividend Policy

The company paid a dividend of CHF 16.5 per share, signaling a commitment to shareholder returns. Growth prospects hinge on industrial automation trends and healthcare demand, though revenue growth in FY 2022 was not explicitly provided. Historical performance suggests resilience in niche markets, but cyclicality remains a risk.

Valuation And Market Expectations

With a market cap of CHF 402.4 million and a beta of 0.72, Phoenix Mecano trades with lower volatility than the broader market. Valuation multiples were not calculable due to missing EPS data, but the firm’s niche focus and dividend yield may appeal to value-oriented investors.

Strategic Advantages And Outlook

Phoenix Mecano’s strengths lie in its diversified industrial exposure and engineering-driven customization. Near-term challenges include supply chain costs and regional demand fluctuations, but long-term opportunities in automation and healthcare infrastructure could drive sustained demand. The company’s Swiss heritage and global footprint provide a foundation for steady, if unspectacular, growth.

Sources

Company annual reports, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount