investorscraft@gmail.com

Intrinsic ValuePIERER Mobility AG (PMAG.DE)

Previous Close57.80
Intrinsic Value
Upside potential
Previous Close
57.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PIERER Mobility AG operates as a holding company specializing in the automotive sector, with a strong focus on sport motorcycles and electric mobility. The company’s operations are segmented into KTM, PANKL, and Others. The KTM segment, its core revenue driver, develops and distributes high-performance motorcycles under brands like KTM and Husqvarna Motorcycles, catering to recreational and professional markets. PANKL serves niche high-tech sectors, including racing, luxury cars, and aerospace, with precision mechanical systems. The Others segment encompasses subsidiaries involved in technology development and investment management. PIERER Mobility has established itself as a leader in premium motorcycle manufacturing, leveraging innovation and brand strength to compete globally. Its diversified portfolio across recreational vehicles and high-performance components provides resilience against sector-specific downturns. The company’s strategic emphasis on electric mobility aligns with broader industry trends, positioning it for long-term growth in sustainable transportation.

Revenue Profitability And Efficiency

In FY 2023, PIERER Mobility reported revenue of €2.66 billion, reflecting its strong market presence. Net income stood at €80.2 million, with diluted EPS of €2.37, indicating moderate profitability. Operating cash flow was negative at €-115.9 million, partly due to significant capital expenditures of €-327.2 million, suggesting heavy investment in growth initiatives. The company’s ability to maintain profitability amid high capex underscores its operational efficiency.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its premium motorcycle brands and high-tech mechanical systems, which command strong margins. However, negative operating cash flow highlights challenges in converting earnings into liquid assets. Capital efficiency is strained by substantial investments, but these are likely aimed at long-term growth, particularly in electric mobility and advanced manufacturing technologies.

Balance Sheet And Financial Health

PIERER Mobility’s balance sheet shows €259.0 million in cash and equivalents against total debt of €1.03 billion, indicating a leveraged position. The debt level is manageable given its revenue base, but the negative operating cash flow raises liquidity concerns. The company’s ability to service debt will depend on improving cash generation or securing additional financing.

Growth Trends And Dividend Policy

The company’s growth is driven by its focus on electric mobility and premium motorcycles, with capex reflecting this strategic direction. A dividend of €4.40 per share suggests a commitment to shareholder returns, though sustainability depends on future cash flow improvements. The dividend yield, combined with growth investments, positions PIERER Mobility as a balanced play for income and growth investors.

Valuation And Market Expectations

With a beta of 0.84, PIERER Mobility exhibits lower volatility than the broader market, appealing to risk-averse investors. The lack of disclosed market cap limits valuation analysis, but its strong brand and sector positioning likely command a premium. Market expectations hinge on successful execution of its electric mobility strategy and improved cash flow metrics.

Strategic Advantages And Outlook

PIERER Mobility’s strategic advantages lie in its premium brands, technological expertise, and diversified revenue streams. The outlook is cautiously optimistic, with growth potential in electric mobility offset by near-term cash flow challenges. Success will depend on balancing investment with profitability and leveraging its market leadership in high-performance motorcycles and niche engineering solutions.

Sources

Company description, financial data, and beta sourced from publicly available disclosures and market data.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount