Data is not available at this time.
Patriot Battery Metals Inc. operates in the industrial materials sector, focusing on mineral exploration and development, with a strategic emphasis on lithium deposits critical for the battery metals supply chain. The company’s flagship Corvette-FCI project in Quebec spans 21,357 hectares, positioning it as a key player in North America’s lithium exploration space. Its revenue model hinges on advancing exploration projects to attract partnerships or eventual production, leveraging rising demand for lithium-ion batteries driven by electric vehicles and renewable energy storage. Patriot’s market position is bolstered by its early-mover advantage in Quebec’s lithium-rich regions, though it remains pre-revenue, typical of junior mining firms. The company’s pivot from Gaia Metals Corp. in 2021 reflects its targeted shift toward battery metals, aligning with global decarbonization trends. Competition includes established miners and junior explorers, but Patriot’s asset scale and jurisdiction mitigate risks.
Patriot remains pre-revenue, with no recorded income from operations in the reported period. Net income of CAD 2.6 million reflects non-operating gains, likely from financing or asset sales. Negative operating cash flow (CAD -16.2 million) and high capital expenditures (CAD -91.7 million) underscore its exploration-stage status, with efficiency metrics deferred until project advancement.
The company’s earnings power is latent, contingent on resource delineation and feasibility studies at Corvette-FCI. Diluted EPS of CAD 0.0214 is nominal, driven by non-core activities. Capital efficiency is challenged by exploration costs, though CAD 73 million in cash reserves provides runway for near-term drilling and assays.
Patriot maintains a robust liquidity position with CAD 73 million in cash against minimal debt (CAD 365,000), ensuring solvency. The balance sheet is typical of exploration firms, with assets concentrated in mineral properties and working capital. High capex signals aggressive investment, but low leverage mitigates financial risk.
Growth hinges on resource expansion and metallurgical results at Corvette-FCI, with no dividends issued, consistent with its development phase. Market cap volatility (beta: 0.33) reflects sector-specific risks, though lithium’s strategic importance may attract long-term investors.
The CAD 345.7 million market cap prices in exploration potential rather than near-term cash flows. Investors likely anticipate resource upgrades or partnerships, given lithium’s demand trajectory. Valuation multiples are inapplicable due to absent revenues.
Patriot’s Quebec jurisdiction offers stable mining policies and proximity to North American battery supply chains. Success depends on technical milestones and lithium pricing trends. Short-term risks include exploration setbacks, while long-term upside ties to commercialization.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |