investorscraft@gmail.com

Intrinsic ValuePMGR Securities 2025 PLC (PMGZ.L)

Previous Close£127.00
Intrinsic Value
Upside potential
Previous Close
£127.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PMGR Securities 2025 PLC operates within the asset management sector of the financial services industry, focusing on investment strategies tailored to institutional and retail clients. The company, incorporated in 2020 and based in London, appears to specialize in structured financial products, though its exact revenue model remains unclear given the reported negative revenue. Its market positioning is likely niche, targeting specific investor needs in a competitive UK asset management landscape. The firm’s limited operating history and negative financial metrics suggest it is still in an early-stage or restructuring phase, which may impact its ability to scale or differentiate itself from established competitors. Without clear product or service disclosures, its market share and competitive advantages remain speculative, though its listing on the London Stock Exchange provides a platform for potential growth if operational improvements are achieved.

Revenue Profitability And Efficiency

PMGR Securities reported negative revenue of -3,107,000 GBp and a net loss of -4,430,000 GBp for FY 2023, reflecting significant operational challenges. The diluted EPS of -0.24 GBp further underscores profitability struggles. However, the positive operating cash flow of 1,314,000 GBp suggests some ability to generate liquidity despite the loss-making position, though capital expenditures were negligible, indicating limited reinvestment.

Earnings Power And Capital Efficiency

The company’s negative earnings and lack of dividend payments highlight weak earnings power. With no debt and cash reserves of 1,292,000 GBp, PMGR Securities maintains a clean balance sheet, but the absence of leverage or meaningful capital deployment raises questions about its ability to optimize returns on equity or assets in the near term.

Balance Sheet And Financial Health

PMGR Securities exhibits a debt-free balance sheet with 1,292,000 GBp in cash and equivalents, providing a modest liquidity buffer. The lack of liabilities is a positive for financial health, but the recurring losses and negative equity from cumulative deficits may strain long-term sustainability unless revenue generation improves.

Growth Trends And Dividend Policy

No dividend payments were made in FY 2023, aligning with the company’s loss-making status. Growth trends are unclear due to sparse historical data, but the negative revenue trajectory suggests contraction or restructuring. The absence of capital expenditures implies no immediate plans for expansion, focusing instead on stabilizing operations.

Valuation And Market Expectations

With a market cap of ~16.96M GBp and a beta of 0.041, PMGR Securities is a micro-cap stock with minimal correlation to broader market movements. Investors likely price in high uncertainty given its unproven business model and lack of profitability, though the low beta may attract niche interest as a non-cyclical holding.

Strategic Advantages And Outlook

The company’s primary advantage is its clean balance sheet, but its outlook remains uncertain due to operational losses and undefined growth drivers. Success hinges on pivoting to a viable revenue model or securing strategic partnerships to leverage its LSE listing. Without clear catalysts, the near-term trajectory appears challenged.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount