investorscraft@gmail.com

Intrinsic ValueProMIS Neurosciences, Inc. (PMN)

Previous Close$14.27
Intrinsic Value
Upside potential
Previous Close
$14.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ProMIS Neurosciences, Inc. is a biotechnology company focused on the discovery and development of precision therapeutics for neurodegenerative diseases, including Alzheimer’s, Parkinson’s, and ALS. The company leverages its proprietary computational platform to identify novel targets and develop antibody therapies designed to selectively bind to toxic misfolded proteins implicated in these conditions. ProMIS operates in the highly competitive and research-intensive biopharmaceutical sector, where differentiation hinges on scientific innovation and clinical validation. Its market position is that of an early-stage biotech firm, with a pipeline of preclinical and clinical candidates that aim to address significant unmet medical needs. The company’s revenue model is primarily driven by strategic collaborations, licensing agreements, and potential future commercialization of its therapies, contingent on successful clinical trials and regulatory approvals. ProMIS competes with larger biopharmaceutical companies but distinguishes itself through its targeted approach to neurodegenerative diseases, which may offer higher specificity and fewer side effects compared to broader therapeutic strategies.

Revenue Profitability And Efficiency

ProMIS Neurosciences reported no revenue for the period, reflecting its preclinical-stage status and reliance on funding to advance its pipeline. The company posted a net income of $2.78 billion, though this figure appears anomalous and may require verification. Operating cash flow was negative at -$27.2 million, consistent with the high R&D expenditures typical of biotech firms in the development phase. Capital expenditures were negligible, indicating a lean operational structure focused on research rather than physical assets.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $0.105 is derived from its reported net income, but the absence of revenue raises questions about sustainable earnings power. ProMIS’s capital efficiency is currently constrained by its reliance on external financing to fund operations, as evidenced by negative operating cash flow. The biotech’s ability to generate future earnings hinges on successful clinical milestones and partnerships.

Balance Sheet And Financial Health

ProMIS held $13.3 million in cash and equivalents, providing limited runway for ongoing operations without additional funding. The absence of total debt is a positive, but the company’s financial health remains precarious due to its cash burn rate. Shareholders’ equity is influenced by the anomalous net income figure, which may distort traditional balance sheet metrics.

Growth Trends And Dividend Policy

As a preclinical-stage biotech, ProMIS’s growth trajectory depends on pipeline progression and clinical trial outcomes. The company does not pay dividends, reflecting its focus on reinvesting available capital into R&D. Future growth potential is tied to successful drug development and strategic partnerships, though near-term financial sustainability remains a challenge.

Valuation And Market Expectations

Market expectations for ProMIS are speculative, given its early-stage pipeline and lack of revenue. Valuation metrics are difficult to apply meaningfully, with investors likely focusing on clinical milestones and potential partnerships. The anomalous net income figure may require clarification to assess true market sentiment.

Strategic Advantages And Outlook

ProMIS’s strategic advantage lies in its proprietary platform for targeting misfolded proteins, a differentiated approach in neurodegenerative drug development. However, the outlook is uncertain due to high clinical and regulatory risks. Success depends on advancing candidates through trials and securing additional funding or partnerships to sustain operations.

Sources

Company filings (CIK: 0001374339), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount