investorscraft@gmail.com

Intrinsic ValuePhoenix Mecano AG (PMN.SW)

Previous CloseCHF442.00
Intrinsic Value
Upside potential
Previous Close
CHF442.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Phoenix Mecano AG operates as a specialized industrial components manufacturer, serving global industrial customers through three core divisions: Enclosure Systems, DewertOkin Technology Group, and Industrial Components. The company’s Enclosure Systems division focuses on high-performance enclosures and human-machine interface solutions, catering to sectors requiring durable and precise electronic housing. DewertOkin Technology Group specializes in drive systems and smart furniture components, positioning itself in the growing healthcare and ergonomic furniture markets. The Industrial Components division provides a broad range of mechanical and electronic solutions, including linear units, connectors, and power supplies, serving diverse industrial automation needs. Phoenix Mecano’s market position is reinforced by its ability to deliver customized, high-quality solutions across niche industrial applications, supported by a global footprint and engineering expertise. Its diversified product portfolio mitigates sector-specific risks while capitalizing on trends like automation and smart healthcare furniture. The company’s Swiss heritage underscores its reputation for precision engineering, though it faces competition from larger industrial conglomerates and regional players in cost-sensitive markets.

Revenue Profitability And Efficiency

In FY 2023, Phoenix Mecano reported revenue of CHF 775.5 million, with net income of CHF 45.2 million, reflecting a net margin of approximately 5.8%. Operating cash flow stood at CHF 90 million, indicating solid cash generation despite capital expenditures of CHF 40.4 million. The company’s diluted EPS of CHF 47.11 demonstrates moderate profitability, though margins may be pressured by input costs and competitive pricing in industrial segments.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its diversified industrial exposure, with DewertOkin’s healthcare-driven solutions likely contributing higher-margin revenue. Capital efficiency appears stable, with operating cash flow covering capex by a factor of 2.2x. However, the modest net income suggests room for operational leverage improvements, particularly in scaling higher-value solutions like smart furniture systems.

Balance Sheet And Financial Health

Phoenix Mecano maintains a conservative balance sheet, with CHF 130.7 million in cash and equivalents against total debt of CHF 123.7 million, indicating a net cash position. This liquidity provides flexibility for strategic investments or M&A. The absence of excessive leverage underscores financial stability, though the company’s smaller scale relative to peers may limit R&D or expansion firepower.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the dividend payout of CHF 30 per share suggests a commitment to shareholder returns, with a yield likely around 3-4% given the current market cap. Future growth may hinge on expanding higher-margin segments like healthcare drives and industrial automation, though cyclical demand in machinery could introduce volatility.

Valuation And Market Expectations

At a market cap of CHF 440.8 million, the company trades at approximately 0.57x revenue and 9.8x net income, reflecting its niche positioning and moderate growth expectations. The low beta of 0.398 indicates relative insulation from broad market swings, typical for industrial component suppliers with stable end markets.

Strategic Advantages And Outlook

Phoenix Mecano’s strengths lie in its engineering specialization and diversified industrial exposure, though it faces challenges in scaling margins amid competition. The outlook is cautiously optimistic, with opportunities in healthcare and automation offset by macroeconomic sensitivity. Strategic focus on high-growth niches like smart furniture and precision enclosures could drive long-term value.

Sources

Company description, financial data inferred from provided metrics (market cap, revenue, net income, etc.).

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount