Data is not available at this time.
Portmeirion Group PLC operates in the global homeware and ceramics industry, specializing in premium tableware, cookware, and home fragrance products under well-established brands such as Portmeirion, Spode, and Royal Worcester. The company generates revenue through a diversified distribution network, including direct sales to retailers, independent stores, and e-commerce platforms, complemented by its own retail outlets. Its market position is bolstered by heritage brands with strong consumer recognition, particularly in the UK and US, where demand for high-quality homeware remains steady. The company’s product portfolio spans functional and decorative items, catering to both everyday use and gifting occasions, which helps mitigate cyclical demand fluctuations. While competition in the homeware sector is intense, Portmeirion differentiates itself through craftsmanship, brand legacy, and a multi-channel sales approach. Its property business adds a secondary revenue stream, though ceramics and home fragrances remain the core drivers. The company’s international footprint, particularly in South Korea, provides growth opportunities but also exposes it to currency and geopolitical risks.
Portmeirion reported revenue of £91.2 million for the latest fiscal year, with net income of £3.4 million, reflecting modest profitability in a competitive market. Operating cash flow was minimal at £6,000, while capital expenditures totaled £569,000, indicating restrained reinvestment. The company’s ability to maintain positive earnings despite macroeconomic pressures underscores its brand resilience, though operating margins remain thin due to cost inflation and distribution expenses.
Diluted EPS stood at 2.5p, reflecting limited earnings power relative to its market cap. The company’s capital efficiency is constrained by high debt levels (£29.9 million) and modest cash flow generation. While its asset-light model helps preserve liquidity, the reliance on debt financing could pressure future profitability if interest rates remain elevated or sales decline.
Portmeirion holds £10.9 million in cash against £29.9 million in total debt, indicating a leveraged balance sheet. The debt-to-equity ratio suggests moderate financial risk, though liquidity is supported by stable operating performance. The company’s ability to service debt will depend on sustained cash flow generation and disciplined cost management in a challenging retail environment.
Revenue growth has been subdued, reflecting broader softness in consumer discretionary spending. The company maintains a dividend payout of 4p per share, signaling commitment to shareholder returns despite earnings volatility. Future growth may hinge on expanding e-commerce penetration and international markets, though near-term headwinds persist.
With a market cap of £22.4 million, Portmeirion trades at a low earnings multiple, reflecting investor skepticism about near-term growth. The beta of 0.652 suggests lower volatility than the broader market, but the stock’s appeal is limited by its niche market exposure and leveraged position.
Portmeirion’s strengths lie in its heritage brands and diversified distribution, but its outlook is cautious due to macroeconomic uncertainty and high debt. Strategic focus on digital sales and cost optimization could improve margins, though the company remains vulnerable to consumer spending trends. Long-term success will depend on brand revitalization and prudent capital allocation.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |