investorscraft@gmail.com

Intrinsic ValuePTC Inc. (PMTA.DE)

Previous Close130.95
Intrinsic Value
Upside potential
Previous Close
130.95

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PTC Inc. is a global leader in software and services, specializing in product lifecycle management (PLM), computer-aided design (CAD), and industrial Internet of Things (IoT) solutions. The company operates through two primary segments: Software Products and Professional Services, offering a comprehensive suite of tools such as ThingWorx, Vuforia, Onshape, and Windchill. These platforms enable enterprises to streamline digital transformation, enhance collaboration, and optimize product development cycles. PTC serves diverse industries, including manufacturing, automotive, and aerospace, where its solutions are critical for innovation and operational efficiency. The company’s strong market position is reinforced by its focus on scalable, cloud-based technologies and strategic acquisitions, such as Arena and Servigistics, which expand its capabilities in PLM and service parts management. PTC’s ability to integrate IoT and augmented reality (AR) into its offerings differentiates it from competitors, positioning it as a key enabler of Industry 4.0. With a robust customer base and recurring revenue model, PTC maintains a competitive edge in the rapidly evolving industrial software market.

Revenue Profitability And Efficiency

PTC reported revenue of EUR 2.30 billion for the fiscal year ending September 2024, with net income of EUR 376.33 million, reflecting a net margin of approximately 16.4%. The company’s diluted EPS stood at EUR 3.12, demonstrating solid profitability. Operating cash flow was robust at EUR 749.98 million, supported by efficient working capital management and a disciplined approach to capital expenditures, which totaled EUR -14.38 million. These metrics underscore PTC’s ability to convert revenue into cash effectively.

Earnings Power And Capital Efficiency

PTC’s earnings power is evident in its consistent profitability and strong operating cash flow generation. The company’s capital efficiency is highlighted by its ability to maintain healthy margins while investing in growth initiatives. With a focus on SaaS and subscription-based models, PTC has improved revenue predictability and reduced cyclicality, enhancing its long-term earnings stability. The absence of dividends allows the company to reinvest cash flows into innovation and market expansion.

Balance Sheet And Financial Health

PTC’s balance sheet shows EUR 265.81 million in cash and equivalents, against total debt of EUR 1.93 billion, indicating a leveraged but manageable financial position. The company’s market capitalization of EUR 14.02 billion suggests investor confidence in its growth trajectory. While the debt level is significant, PTC’s strong cash flow generation provides ample coverage for interest and principal obligations, supporting financial flexibility.

Growth Trends And Dividend Policy

PTC has demonstrated steady revenue growth, driven by its transition to cloud-based solutions and expanding IoT offerings. The company does not pay dividends, opting instead to reinvest profits into R&D and strategic acquisitions. This aligns with its focus on long-term value creation through technological leadership and market expansion. Growth is further supported by increasing demand for digital transformation tools across industrial sectors.

Valuation And Market Expectations

With a market cap of EUR 14.02 billion and a beta of 1.176, PTC is viewed as a growth-oriented but moderately volatile investment. The company’s valuation reflects expectations for continued expansion in PLM and IoT markets, supported by its innovative product portfolio and recurring revenue streams. Investors likely anticipate sustained top-line growth and margin improvement as PTC scales its SaaS offerings.

Strategic Advantages And Outlook

PTC’s strategic advantages include its leading position in PLM and CAD software, complemented by cutting-edge IoT and AR capabilities. The company’s focus on cloud-based solutions and subscription models enhances customer retention and revenue visibility. Looking ahead, PTC is well-positioned to capitalize on Industry 4.0 trends, though competition and execution risks remain. Its ability to innovate and integrate acquisitions will be critical to maintaining market leadership.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount