Data is not available at this time.
Primaris Real Estate Investment Trust (Primaris REIT) is a Canadian retail-focused REIT specializing in enclosed shopping malls and mixed-use properties. The trust owns a geographically diversified portfolio of high-quality retail assets, primarily located in strong urban markets across Canada. Primaris generates revenue through long-term leases with national and regional retailers, leveraging its properties' strategic locations to maintain high occupancy rates. The REIT's portfolio benefits from a mix of anchor tenants and smaller retailers, providing stable cash flows. As a pure-play retail REIT, Primaris operates independently since its spin-off from H&R REIT in 2021, allowing it to focus exclusively on retail property optimization and value creation. The trust's market position is strengthened by its focus on dominant shopping centers in resilient Canadian markets, though it faces sector-wide challenges from e-commerce disruption and changing consumer preferences. Primaris differentiates itself through active asset management and a conservative approach to leverage, positioning it as a stable income vehicle in the Canadian REIT sector.
Primaris reported FY revenue of CAD 504.6 million, demonstrating stable cash flow generation from its retail property portfolio. With net income of CAD 79.5 million and diluted EPS of CAD 0.83, the REIT maintains reasonable profitability metrics for the retail REIT sector. Operating cash flow of CAD 168.3 million indicates solid conversion of rental income to cash, though capital expenditures of CAD 52.9 million reflect ongoing property maintenance and repositioning costs.
The REIT's earnings power stems from its portfolio of necessity-based retail properties, generating consistent funds from operations. With a market capitalization of CAD 1.52 billion, Primaris demonstrates scale in the Canadian retail REIT space. The capital structure appears moderately leveraged, with total debt of CAD 1.71 billion against its property assets, requiring careful monitoring of interest coverage ratios in the current rate environment.
Primaris maintains CAD 14.8 million in cash and equivalents against substantial total debt of CAD 1.71 billion, indicating reliance on refinancing and property cash flows for liquidity. The debt load is typical for REITs but warrants attention to interest rate exposure and lease renewal risks. The balance sheet strength will depend on maintaining high occupancy rates across its retail portfolio.
The REIT offers a dividend yield of approximately 5.6% based on its CAD 0.84835 annual dividend per share, appealing to income-focused investors. Growth prospects are tied to Canadian retail market recovery and successful lease renewals, with limited near-term expansion opportunities given sector headwinds. Same-property NOI growth will be a key metric to watch for underlying performance.
Trading at a beta of 1.091, Primaris shows slightly higher volatility than the broader market, reflecting retail REIT sector risks. The current valuation appears to price in moderate growth expectations, with investors likely focusing on dividend sustainability and portfolio occupancy rates amid challenging retail conditions.
Primaris benefits from its focused retail strategy and experienced management team. The outlook remains cautious due to e-commerce pressures, but the trust's focus on necessity-based retail and strong locations provides some insulation. Successful execution of value-add initiatives and maintaining high occupancy will be critical for long-term performance in a transforming retail landscape.
Company filings, TSX disclosures, market data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |