investorscraft@gmail.com

Intrinsic ValuePoenina Holding AG (PNHO.SW)

Previous CloseCHF51.60
Intrinsic Value
Upside potential
Previous Close
CHF51.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2021 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Poenina Holding AG operates in the Swiss engineering and construction sector, specializing in building technology and envelope services. The company provides integrated solutions for sanitary, HVAC (heating, ventilation, and air conditioning), roofing, and plumbing, catering to public, residential, industrial, commercial, and hotel buildings. Its revenue model is driven by project-based contracts and maintenance services, leveraging Switzerland’s stable construction demand and stringent building standards. Poenina differentiates itself through technical expertise and a localized service approach, positioning it as a reliable mid-tier player in a fragmented market. The firm benefits from Switzerland’s high infrastructure spending and energy efficiency regulations, which sustain demand for its modernization and retrofit services. While it faces competition from larger multinationals and regional specialists, its focus on quality and customer relationships supports steady market share retention.

Revenue Profitability And Efficiency

In FY 2021, Poenina reported revenue of CHF 376.8 million, with net income of CHF 16.9 million, reflecting a net margin of approximately 4.5%. Operating cash flow stood at CHF 14.9 million, though capital expenditures of CHF 4.0 million indicate moderate reinvestment needs. The diluted EPS of CHF 0.16 suggests modest earnings power relative to its share count.

Earnings Power And Capital Efficiency

The company’s earnings are supported by stable demand for building services, though its capital efficiency appears moderate, with operating cash flow covering capex but leaving limited surplus for aggressive growth. The absence of significant leverage (total debt of CHF 7.4 million against cash of CHF 32.2 million) underscores a conservative financial strategy.

Balance Sheet And Financial Health

Poenina maintains a robust balance sheet, with cash and equivalents of CHF 32.2 million outweighing total debt of CHF 7.4 million, indicating strong liquidity. The low debt-to-equity ratio suggests minimal financial risk, aligning with its conservative operational approach in a cyclical industry.

Growth Trends And Dividend Policy

Growth is likely tied to Switzerland’s construction activity, with limited organic expansion beyond market trends. The dividend of CHF 6.24 per share signals a shareholder-friendly policy, though sustainability depends on consistent cash flow generation. The lack of explicit growth initiatives may constrain upside potential.

Valuation And Market Expectations

With a beta of 0.50, Poenina exhibits lower volatility than the broader market, reflecting its stable but low-growth profile. The absence of a reported market cap suggests limited investor interest, though its dividend yield could appeal to income-focused stakeholders in a low-rate environment.

Strategic Advantages And Outlook

Poenina’s niche expertise and strong local presence provide resilience, but its outlook is tempered by reliance on Swiss market conditions. Regulatory tailwinds for energy-efficient retrofits may offset cyclical risks, though scalability remains a challenge. Strategic partnerships or acquisitions could enhance growth prospects.

Sources

Company description, financials, and market data sourced from publicly available disclosures and SIX Swiss Exchange.

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2022202320242025202620272028202920302031203220332034203520362037203820392040204120422043204420452046

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount