investorscraft@gmail.com

Intrinsic ValuePersonal Assets Trust plc (PNL.L)

Previous Close£545.00
Intrinsic Value
Upside potential
Previous Close
£545.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Personal Assets Trust plc is a UK-domiciled closed-ended multi-asset mutual fund managed by Troy Asset Management Limited, focusing on global public equity and fixed income markets. The fund aims to preserve and grow shareholder wealth over the long term, employing a conservative investment strategy that prioritizes capital protection. Its benchmark, the FTSE All-Share Index, reflects its emphasis on UK market performance while maintaining a diversified global portfolio. The trust’s approach combines defensive equity holdings, inflation-linked bonds, and cash reserves to mitigate market volatility, appealing to risk-averse investors seeking steady returns. Established in 1983, the fund has built a reputation for stability and prudent asset allocation, distinguishing itself in the competitive asset management sector. Its market position is reinforced by a disciplined investment philosophy and a focus on high-quality, liquid assets, making it a preferred choice for conservative portfolios.

Revenue Profitability And Efficiency

In the fiscal year ending April 2024, Personal Assets Trust reported revenue of £52.9 million, with net income reaching £44.3 million, reflecting efficient cost management and a strong investment performance. The diluted EPS of 12p underscores its ability to generate shareholder value, while the absence of capital expenditures highlights its focus on financial asset investments rather than physical infrastructure.

Earnings Power And Capital Efficiency

The trust’s operating cash flow of £8.1 million indicates robust liquidity from its investment activities. With no debt and £29.5 million in cash and equivalents, the fund maintains a strong balance sheet, ensuring flexibility to capitalize on market opportunities while safeguarding against downturns.

Balance Sheet And Financial Health

Personal Assets Trust exhibits exceptional financial health, with zero debt and substantial cash reserves. This conservative leverage profile aligns with its risk-averse strategy, providing stability and resilience in volatile markets. The trust’s asset-light structure further enhances its ability to adapt to changing economic conditions.

Growth Trends And Dividend Policy

The trust’s dividend policy, evidenced by a £6 per share payout, reflects its commitment to returning value to shareholders. While growth is secondary to capital preservation, its long-term performance against the FTSE All-Share Index suggests steady appreciation, appealing to income-focused investors.

Valuation And Market Expectations

With a market capitalization of approximately £1.63 billion and a low beta of 0.19, the trust is valued as a defensive investment. Its premium valuation reflects investor confidence in its conservative strategy and consistent performance, particularly in uncertain markets.

Strategic Advantages And Outlook

Personal Assets Trust’s strategic advantage lies in its disciplined, risk-aware approach and long-term track record. The outlook remains positive, given its focus on high-quality assets and liquidity, positioning it well to navigate economic uncertainties while delivering stable returns.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount