Data is not available at this time.
Pambili Natural Resources Corporation operates as a junior natural resources company with a dual-focus strategy spanning oil and gas exploration in Western Canada and gold mining operations in Zimbabwe. The company's core revenue model is fundamentally tied to the successful discovery, development, and eventual production of hydrocarbons and precious metals, representing a high-risk, high-potential investment profile typical of early-stage resource ventures. Its primary assets include oil and gas properties in established Canadian sedimentary basins and the Happy Valley gold mine near Bulawayo, which positions it within the volatile junior mining and exploration sector. This geographic diversification across North America and Africa exposes the company to distinct regulatory environments and commodity price cycles, while its modest market capitalization reflects its status as a micro-cap explorer. Pambili's market position is that of a speculative developer, competing for capital and investor attention in a crowded field of junior resource companies, where success is contingent upon technical execution and favorable commodity markets.
The company reported no revenue for the fiscal year 2023, indicating its assets are not yet in commercial production. This resulted in a net loss of approximately CAD 1.18 million, reflecting the significant pre-production costs associated with exploration and development activities. Operating cash flow was negative CAD 357,422, underscoring the company's current stage of consuming cash to fund its operational overhead and advancement of its resource properties.
Pambili's earnings power remains unrealized, as evidenced by a diluted loss per share of CAD 0.0474. Capital expenditures were minimal at CAD 23,171, suggesting limited active development or significant drilling programs during the period. The negative cash flows from operations and investing activities highlight the company's dependence on external financing to sustain its exploration efforts and maintain its mineral and petroleum interests.
The balance sheet reveals a constrained financial position, with a critically low cash balance of CAD 1,689 against total debt of CAD 731,524. This significant debt obligation, coupled with minimal liquidity, presents substantial solvency and going concern challenges. The company's ability to continue as a going concern is likely dependent on its success in securing additional equity financing or restructuring its existing liabilities.
Current operational trends are focused on exploration and development rather than revenue growth, with the primary objective being the advancement of assets to a production-ready state. The company does not pay a dividend, which is consistent with its early-stage profile where all available capital is reinvested, or required, to fund exploration activities and corporate overhead. Future growth is entirely contingent on successful resource definition and project financing.
With a market capitalization of approximately CAD 3.31 million, the market valuation appears to ascribe minimal premium to the company's resource assets, reflecting the high risk associated with pre-production juniors. The extreme negative beta of -3.724 suggests a share price that has historically moved inversely to the broader market, which is atypical and may indicate very low liquidity and high volatility driven by company-specific news rather than macroeconomic factors.
The company's strategic advantage lies in its portfolio of resource properties, though their economic viability is unproven. The outlook is highly speculative and dependent on successful exploration results, securing necessary funding, and a favorable commodity price environment. The key challenges include addressing its tight liquidity, managing debt, and demonstrating technical progress to attract further investment needed to advance its projects toward potential commercialization.
Company Filings (SEDAR)TSXV
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |