investorscraft@gmail.com

Intrinsic ValuePredictive Oncology Inc. (POAI)

Previous Close$0.00
Intrinsic Value
Upside potential
Previous Close
$0.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Predictive Oncology Inc. operates at the intersection of artificial intelligence and precision medicine, specializing in AI-driven drug discovery and personalized cancer therapies. The company leverages its proprietary machine learning platforms and extensive biobank of tumor samples to develop predictive models for oncology research, partnering with pharmaceutical firms and research institutions. Its core revenue streams include licensing its AI tools, providing data analytics services, and collaborating on drug development projects. In the competitive biotech and AI-driven healthcare sector, POAI positions itself as a niche player focused on improving clinical outcomes through data-centric approaches. The company differentiates itself by integrating real-world tumor data with AI to accelerate drug discovery, targeting unmet needs in oncology. However, its market penetration remains limited compared to larger biopharma firms, reflecting its early-stage growth trajectory and reliance on strategic partnerships for scalability.

Revenue Profitability And Efficiency

In FY 2024, Predictive Oncology reported revenue of $1.62 million, underscoring its early-stage commercialization efforts. The company posted a net loss of $12.20 million, with a diluted EPS of -$2.32, reflecting significant R&D and operational expenditures. Operating cash flow was negative at $10.97 million, while capital expenditures were minimal at $9,510, indicating a focus on sustaining liquidity rather than infrastructure expansion.

Earnings Power And Capital Efficiency

POAI’s earnings power remains constrained by its pre-revenue phase in AI-driven drug discovery, with losses driven by high R&D and platform development costs. Capital efficiency is challenged by negative operating cash flow, though the modest capex suggests prioritization of liquidity preservation. The company’s ability to monetize its AI tools and biobank data will be critical to improving capital returns.

Balance Sheet And Financial Health

The company’s balance sheet shows $0.73 million in cash and equivalents against $2.13 million in total debt, highlighting liquidity constraints. With no dividend payouts and a reliance on external funding, POAI’s financial health hinges on securing additional capital or achieving revenue traction to offset ongoing cash burn.

Growth Trends And Dividend Policy

Growth is tied to scaling its AI platforms and biobank utilization, though revenue remains nominal. The absence of dividends aligns with its focus on reinvesting limited resources into R&D and partnerships. Future trends depend on commercial adoption of its predictive oncology solutions and securing high-value collaborations.

Valuation And Market Expectations

Market expectations for POAI reflect its speculative growth profile, with valuation likely driven by potential breakthroughs in AI-driven oncology rather than near-term fundamentals. The stock’s performance may hinge on clinical validation of its technology and partnership announcements.

Strategic Advantages And Outlook

POAI’s strategic advantage lies in its unique integration of AI and tumor data, offering a differentiated approach to drug discovery. However, the outlook remains uncertain due to funding needs and competitive pressures. Success depends on executing partnerships, demonstrating clinical utility, and achieving sustainable revenue streams in a capital-intensive sector.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount