Data is not available at this time.
Carnival Corporation & plc is a global leader in the leisure travel industry, operating a diversified portfolio of cruise brands including Carnival Cruise Line, Princess Cruises, and Holland America Line. The company generates revenue primarily through cruise ticket sales and onboard services, leveraging a multi-brand strategy to cater to varied customer segments across North America, Europe, and Asia. With 87 ships and 223,000 lower berths, it holds a dominant market position, supported by a vast network of travel agents and direct online sales. Carnival’s vertically integrated model includes owned port destinations, hotels, and transportation assets, enhancing operational control and customer experience. The company competes in a cyclical industry where demand is influenced by disposable income and travel trends, but its scale and brand diversity provide resilience against regional economic fluctuations. Strategic partnerships and a focus on premium experiences further solidify its competitive edge in the high-margin cruise sector.
Carnival reported revenue of €25.02 billion for FY 2024, with net income of €1.92 billion, reflecting a recovery in travel demand post-pandemic. The diluted EPS of €1.58 underscores improved profitability, while operating cash flow of €5.92 billion highlights strong operational efficiency. Capital expenditures of €4.63 billion indicate ongoing fleet investments, aligning with growth initiatives.
The company’s earnings power is evident in its ability to generate substantial operating cash flow despite high capital intensity. With a beta of 2.508, Carnival’s earnings are sensitive to macroeconomic cycles, but its diversified revenue streams and cost management strategies help mitigate volatility. The absence of dividends suggests reinvestment in fleet modernization and debt reduction.
Carnival’s balance sheet shows €1.21 billion in cash and equivalents against total debt of €28.88 billion, reflecting a leveraged position typical of capital-intensive industries. The debt load, while significant, is manageable given the company’s cash flow generation and asset base. Liquidity remains adequate, supported by operational cash inflows.
Growth is driven by fleet expansion and premium service offerings, with no current dividend payouts as the company prioritizes debt reduction and reinvestment. The rebound in travel demand positions Carnival for revenue growth, though geopolitical and economic risks remain key monitorables.
With a market cap of €25.26 billion, Carnival trades at a premium reflecting its market leadership and recovery potential. Investors appear optimistic about sustained demand for cruise travel, though high leverage and cyclical risks warrant caution.
Carnival’s scale, brand diversity, and integrated operations provide strategic advantages in a competitive industry. The outlook is positive, assuming stable macroeconomic conditions, but the company must navigate fuel costs, regulatory changes, and consumer sentiment shifts to maintain growth.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |