investorscraft@gmail.com

Intrinsic ValueAndretti Acquisition Corp. II (POLE)

Previous Close$10.59
Intrinsic Value
Upside potential
Previous Close
$10.59

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Andretti Acquisition Corp. II is a special purpose acquisition company (SPAC) formed to identify and merge with a high-potential business in the motorsports, automotive, or related technology sectors. Leveraging the Andretti brand's strong legacy in racing, the company aims to capitalize on emerging opportunities in electrification, mobility, and performance engineering. Its blank-check structure provides flexibility to target innovative firms seeking public market access without traditional IPO complexities. The SPAC differentiates itself through its strategic focus on industries where the Andretti name carries significant weight, potentially giving it an edge in attracting premium targets. As a late-stage SPAC, its success hinges on identifying a suitable acquisition that can deliver shareholder value while aligning with its motorsports-centric investment thesis.

Revenue Profitability And Efficiency

As a pre-merger SPAC, Andretti Acquisition Corp. II reported no operational revenue for the period. The company recorded $2.04 million in net income, primarily derived from interest income on trust assets. With negative operating cash flow of $391,548 and no capital expenditures, the financials reflect typical SPAC operations focused on preserving capital for future business combinations rather than current operations.

Earnings Power And Capital Efficiency

The company's earnings power is currently limited to investment income from its trust account, yielding $0.18 diluted EPS. Capital efficiency metrics are not applicable pre-merger, as the SPAC structure prioritizes capital preservation over operational deployment. The absence of debt and zero capital expenditures indicate a clean balance sheet awaiting deployment in a qualifying transaction.

Balance Sheet And Financial Health

The balance sheet shows no cash equivalents or debt, characteristic of a SPAC in its pre-combination phase. Financial health is contingent upon successful completion of a business combination within the mandated timeframe. The $2.04 million net income position provides some buffer for operational expenses during the target search process.

Growth Trends And Dividend Policy

Growth potential is entirely dependent on identifying and successfully merging with a target company. No dividends have been declared, consistent with SPAC conventions where capital is retained to facilitate future transactions. The company's trajectory will be determined by its ability to secure a value-accretive merger before the SPAC's expiration date.

Valuation And Market Expectations

Market valuation reflects investor expectations about management's ability to identify a promising acquisition target. The absence of operational metrics makes traditional valuation approaches inapplicable. Share price movements will largely depend on market sentiment toward the SPAC's progress in finding a suitable merger candidate and the perceived quality of any proposed transaction.

Strategic Advantages And Outlook

The SPAC benefits from the Andretti brand's prestige in motorsports, potentially attracting higher-quality targets in adjacent industries. However, the outlook remains uncertain until a definitive merger agreement is announced. Success will depend on the management team's ability to leverage their industry networks to identify a target with strong growth prospects at reasonable valuation multiples.

Sources

SEC filings (CIK 0002025341)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount