Data is not available at this time.
Polarean Imaging plc operates in the specialized medical imaging sector, focusing on drug-device combinations that enhance pulmonary diagnostics using hyperpolarized xenon gas (129Xe). The company develops and commercializes gas polarizer devices and MRI-compatible radiofrequency coils, enabling advanced functional imaging of lung ventilation and gas exchange. This positions Polarean as a niche innovator in respiratory diagnostics, targeting unmet needs in chronic lung disease assessment. The company serves key markets including the US, UK, Canada, and Germany, collaborating with research institutions and healthcare providers to drive adoption of its proprietary technology. Polarean's approach differentiates it from conventional imaging methods by offering non-invasive, regional lung function analysis with potential applications in conditions like COPD and pulmonary fibrosis. While still in commercialization phase, its technology platform has regulatory approvals in major markets, creating a foundation for future growth in precision pulmonary medicine.
In FY2023, Polarean reported revenue of £890,933 (GBp), reflecting early-stage commercialization efforts, while net losses stood at £11.88 million (GBp) as the company invests in market penetration. Operating cash flow was negative £10.43 million (GBp), consistent with its development-stage profile and R&D expenditure. Capital expenditures remained modest at £78,915 (GBp), indicating asset-light operations focused on technology advancement rather than heavy infrastructure.
The diluted EPS of -4.73p (GBp) reflects Polarean's pre-revenue growth phase, with losses driven by clinical development and regulatory costs. The company maintains a focused R&D approach, directing resources toward commercializing its 129Xe MRI platform. Negative earnings are expected as Polarean scales its installed base and seeks broader reimbursement coverage for its diagnostic systems.
Polarean maintains a clean balance sheet with £6.17 million (GBp) in cash and minimal debt of £216,691 (GBp), providing runway for continued operations. The equity-funded structure reflects typical biotech financing, with shareholders' equity supporting ongoing losses. Liquidity appears adequate for near-term needs, though additional funding may be required to achieve commercial scale.
As a clinical-stage medtech firm, Polarean prioritizes reinvestment over dividends, with no current payout policy. Growth depends on adoption of its novel imaging technology in pulmonary diagnostics and potential expansion into new clinical indications. The company's trajectory will be determined by its ability to convert clinical validation into recurring revenue streams from device sales and contrast agent consumables.
The £14.18 million (GBp) market capitalization reflects investor expectations for future adoption of hyperpolarized MRI technology. The negative beta of -0.07 suggests low correlation with broader markets, typical of speculative healthcare innovators. Valuation appears tied to milestones in commercial deployment rather than current financial metrics.
Polarean's first-mover advantage in hyperpolarized xenon MRI provides technological differentiation, though market education remains critical. Regulatory clearances in key markets support commercialization, while partnerships with academic centers drive clinical validation. The outlook hinges on demonstrating clinical utility to drive reimbursement decisions and equipment adoption in pulmonary medicine centers globally.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |