Data is not available at this time.
Polymetal International plc is a leading precious metals mining company with a diversified portfolio of assets across Russia, Kazakhstan, and East Asia. The company specializes in the exploration, extraction, and processing of gold, silver, copper, zinc, and platinum group metals, with its flagship Kyzyl project in Kazakhstan being a key revenue driver. Polymetal operates through five regional segments, ensuring geographic diversification and operational resilience. The company’s vertically integrated model allows it to control costs and optimize production efficiency, positioning it as a competitive player in the global precious metals market. Despite geopolitical risks associated with its primary operating regions, Polymetal has established a strong market presence, supported by its large-scale, low-cost operations and consistent production output. Its focus on sustainable mining practices and adherence to international environmental standards further enhances its reputation among investors and stakeholders. The company’s strategic assets and operational expertise enable it to capitalize on fluctuations in commodity prices, though its performance remains sensitive to regulatory changes and macroeconomic conditions in its core markets.
In FY 2022, Polymetal reported revenue of £2.8 billion, reflecting its robust production capabilities. However, the company recorded a net loss of £288 million, driven by operational challenges and external pressures. Operating cash flow stood at £206 million, indicating some resilience in cash generation despite elevated capital expenditures of £794 million, primarily directed toward sustaining and expanding production capacity.
Polymetal’s diluted EPS of -£0.61 underscores the profitability challenges faced during the period. The company’s capital-intensive operations require significant reinvestment, as evidenced by its high capex relative to operating cash flow. While its asset base supports long-term earnings potential, short-term headwinds have impacted capital efficiency and returns.
Polymetal’s financial position is marked by £633 million in cash and equivalents against total debt of £3.16 billion, indicating a leveraged balance sheet. The debt burden, coupled with operational losses, raises concerns about liquidity and refinancing risks, particularly given the geopolitical uncertainties in its key operating regions.
Despite the net loss, Polymetal maintained a dividend payout of 52p per share, signaling management’s commitment to shareholder returns. Growth prospects hinge on the successful development of its Kyzyl project and operational improvements, though macroeconomic and regulatory risks could constrain near-term expansion.
With a market cap of approximately £1.02 billion and a beta of 0.67, Polymetal is viewed as relatively less volatile compared to peers. However, investor sentiment remains cautious due to geopolitical exposure and profitability challenges, reflected in its subdued valuation multiples.
Polymetal’s strategic advantages lie in its low-cost production assets and geographic diversification. The outlook remains uncertain, with operational performance heavily dependent on commodity prices and regional stability. Long-term success will require navigating geopolitical risks while maintaining cost discipline and capital allocation efficiency.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |