investorscraft@gmail.com

Intrinsic ValueCompagnie Plastic Omnium SE (POM.PA)

Previous Close10.90
Intrinsic Value
Upside potential
Previous Close
10.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Compagnie Plastic Omnium SE is a leading automotive supplier specializing in intelligent exterior systems, clean energy solutions, and modular components for global vehicle manufacturers. The company operates in a highly competitive sector, providing critical technologies such as bumpers, fuel tanks, hydrogen storage systems, and electric battery solutions. Its diversified product portfolio serves both traditional internal combustion engines and emerging clean energy vehicles, positioning it as a key player in the transition toward sustainable mobility. Plastic Omnium’s market strength lies in its technological expertise, particularly in hydrogen storage and fuel cell systems, where it holds a competitive edge. The company benefits from long-standing relationships with major automakers, ensuring stable demand. However, it faces pressure from industry shifts toward electrification and regulatory changes. Its subsidiary status under Burelle SA provides strategic stability, while its global footprint across Europe, North America, and Asia mitigates regional risks.

Revenue Profitability And Efficiency

In FY 2023, Plastic Omnium reported revenue of €10.31 billion, reflecting its scale in the automotive supply chain. Net income stood at €163.1 million, with diluted EPS of €1.13, indicating moderate profitability amid industry headwinds. Operating cash flow was robust at €709.4 million, though capital expenditures of €566.1 million highlight significant reinvestment needs. The company’s ability to maintain cash generation despite high capex underscores operational efficiency.

Earnings Power And Capital Efficiency

Plastic Omnium’s earnings power is tempered by the capital-intensive nature of its operations, with substantial investments in R&D and production capacity. The company’s focus on hydrogen and clean energy technologies may enhance long-term margins but currently requires heavy upfront spending. Its diluted EPS of €1.13 suggests modest but stable earnings, supported by its diversified automotive client base.

Balance Sheet And Financial Health

The company’s balance sheet shows €637.4 million in cash and equivalents against total debt of €2.29 billion, indicating a leveraged but manageable position. Its liquidity appears sufficient to cover near-term obligations, though the debt load could constrain flexibility in a downturn. The automotive sector’s cyclicality adds risk, but Plastic Omnium’s established market presence provides resilience.

Growth Trends And Dividend Policy

Plastic Omnium’s growth is tied to automotive industry trends, including electrification and hydrogen adoption. While revenue remains stable, its dividend of €0.39 per share reflects a conservative payout policy, prioritizing reinvestment over shareholder returns. The company’s strategic focus on clean energy could drive future growth, but near-term performance depends on auto sector recovery.

Valuation And Market Expectations

With a market cap of €1.57 billion and a beta of 1.871, Plastic Omnium is viewed as a higher-risk play within the auto parts sector. Investors likely price in its exposure to cyclical demand and transition risks, though its hydrogen initiatives may offer long-term upside if adoption accelerates.

Strategic Advantages And Outlook

Plastic Omnium’s strengths include its technological leadership in hydrogen systems and longstanding OEM relationships. However, the shift to electric vehicles poses challenges to its traditional fuel tank business. The company’s ability to pivot toward sustainable solutions will be critical. Near-term headwinds persist, but its innovation pipeline and global footprint position it for recovery as automotive markets stabilize.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount