Data is not available at this time.
Portland General Electric Company (PGE) operates as a vertically integrated electric utility, serving approximately 900,000 customers in Oregon. The company generates, transmits, and distributes electricity primarily through a mix of hydroelectric, natural gas, coal, and renewable energy sources. PGE’s revenue model is heavily regulated, with rates approved by the Oregon Public Utility Commission, ensuring stable cash flows. The utility operates in a competitive Pacific Northwest market, where environmental regulations and renewable energy mandates shape operational strategies. PGE has positioned itself as a leader in sustainability, targeting 100% clean energy by 2040, which aligns with regional decarbonization goals. Its diversified generation portfolio and investments in grid modernization provide resilience against regulatory and market shifts. The company’s focus on reliability and customer service strengthens its market position, though it faces challenges from rising capital costs and evolving energy policies.
In FY 2024, PGE reported revenue of $3.44 billion and net income of $313 million, translating to diluted EPS of $3.01. Operating cash flow stood at $778 million, reflecting strong operational performance. However, capital expenditures of $1.27 billion highlight significant ongoing investments in infrastructure and renewable energy projects. The company’s regulated model ensures predictable earnings, though high capex pressures free cash flow generation.
PGE’s earnings are underpinned by its regulated utility operations, which provide stable returns on invested capital. The company’s ROE is influenced by regulatory frameworks, with recent rate cases supporting recovery of capital expenditures. While the high capex burden impacts short-term capital efficiency, long-term investments in renewables and grid reliability are expected to enhance earnings sustainability and regulatory goodwill.
PGE’s balance sheet shows $12 million in cash and equivalents against total debt of $4.83 billion, indicating a leveraged position typical for utilities. The debt load supports its extensive capital program, but the company maintains investment-grade credit ratings. Regulatory mechanisms allow for recovery of debt costs, mitigating financial risk. Liquidity remains adequate, backed by committed credit facilities and steady operating cash flows.
PGE’s growth is driven by rate base expansion and renewable energy investments, with a long-term target of 5-7% annual earnings growth. The company pays a dividend of $2.00 per share, offering a yield in line with utility peers. Dividend sustainability is supported by predictable earnings, though high capex may limit near-term payout increases. Regulatory support for clean energy initiatives provides visibility into future growth.
PGE trades at a valuation multiple reflective of its regulated utility status, with investors pricing in stable earnings and moderate growth. Market expectations are anchored to regulatory outcomes and execution on renewable projects. The stock’s performance is influenced by interest rate trends and sector-wide sentiment toward utilities with clean energy transitions.
PGE’s strategic advantages include its regulated monopoly status, commitment to renewables, and strong regional presence. The company is well-positioned to benefit from Oregon’s clean energy policies, though regulatory and execution risks persist. Long-term outlook remains positive, supported by infrastructure investments and decarbonization tailwinds, but near-term challenges include cost inflation and capital allocation pressures.
Company 10-K, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |