investorscraft@gmail.com

Intrinsic ValueParamount Resources Ltd. (POU.TO)

Previous Close$20.53
Intrinsic Value
Upside potential
Previous Close
$20.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Paramount Resources Ltd. is an independent energy company focused on the exploration, development, production, and marketing of natural gas, crude oil, and natural gas liquids (NGLs) in Canada. The company's core operations are centered around its high-potential Montney and Duvernay developments in Alberta and British Columbia, which are key growth areas in North America's energy sector. Paramount leverages its strategic land positions and operational expertise to optimize resource extraction while maintaining cost efficiency. The company also diversifies its portfolio through investments in public and private corporations, enhancing its financial flexibility. Operating in the competitive oil and gas exploration and production sector, Paramount differentiates itself through disciplined capital allocation and a focus on sustainable production growth. Its market position is bolstered by its ability to capitalize on Canada's abundant hydrocarbon resources, though it remains exposed to commodity price volatility and regulatory risks inherent in the energy industry.

Revenue Profitability And Efficiency

Paramount reported revenue of CAD 2.08 billion for the period, with net income of CAD 335.9 million, reflecting a diluted EPS of CAD 2.25. The company generated strong operating cash flow of CAD 815.3 million, supported by efficient operations and favorable commodity prices. Capital expenditures were modest at CAD -14.3 million, indicating disciplined spending and a focus on free cash flow generation.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with its Montney and Duvernay assets driving production growth and cash flow stability. Paramount's capital efficiency is evident in its ability to maintain low capex while sustaining output, though its beta of 1.841 highlights sensitivity to energy market fluctuations. The firm's investments in public and private entities further supplement its earnings diversification.

Balance Sheet And Financial Health

Paramount maintains a conservative balance sheet with total debt of CAD 201.9 million, which is manageable relative to its market capitalization of CAD 2.74 billion. Cash and equivalents stand at CAD 2.4 million, suggesting liquidity is tight, but robust operating cash flow supports debt servicing and reinvestment needs. The company's financial health appears stable, with no immediate solvency concerns.

Growth Trends And Dividend Policy

Paramount has shown resilience in production growth, supported by its core assets. The company pays a dividend of CAD 0.60 per share, reflecting a commitment to shareholder returns while balancing reinvestment for future growth. Its ability to sustain dividends will depend on commodity price stability and operational execution in its key development areas.

Valuation And Market Expectations

With a market cap of CAD 2.74 billion, Paramount is valued as a mid-tier energy producer. The high beta indicates market expectations of volatility tied to oil and gas prices. Investors likely price in continued execution in the Montney and Duvernay plays, alongside cautious optimism about energy demand and pricing trends.

Strategic Advantages And Outlook

Paramount's strategic advantages lie in its high-quality asset base and operational discipline. The outlook hinges on commodity price trends, regulatory developments, and the company's ability to optimize production costs. While well-positioned in Canada's energy sector, macroeconomic and environmental factors remain key risks to monitor.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount