Data is not available at this time.
Power Metal Resources plc operates in the industrial materials sector, focusing on mineral exploration and development across North America, Australia, and Africa. The company’s core revenue model hinges on strategic stakes in high-potential mining projects, targeting metals like cobalt, lithium, copper, nickel, and gold. Its diversified portfolio includes interests in the Kisinka project (DRC), Silver Peak (Canada), and Molopo Farms Complex (Botswana), positioning it as a junior explorer with exposure to critical battery and precious metals. The firm leverages joint ventures and option agreements to mitigate risk while capitalizing on rising demand for green-energy minerals. Despite its small-cap status, Power Metal Resources maintains a niche presence in underdeveloped regions, balancing early-stage exploration with selective partnerships to enhance resource potential. Its market position reflects the inherent volatility of exploration-stage mining, yet its geographic and commodity diversification provides a hedge against single-project failures.
The company reported modest revenue of £526,000, overshadowed by a net income of £3.03 million, likely driven by non-operating gains or asset revaluations. Negative operating cash flow (£-2.59 million) and minimal capital expenditures (£-7,000) suggest limited near-term production capabilities, typical of exploration-focused firms. Efficiency metrics remain constrained by the speculative nature of its business model.
Diluted EPS of 0.39p reflects minimal earnings power, with profitability contingent on successful project development or disposals. The capital-light approach (low capex) aligns with its exploration strategy, but reliance on external funding is evident given cash burn and debt levels.
Cash reserves of £877,000 are modest against total debt of £1.61 million, indicating liquidity constraints. The balance sheet reflects the high-risk profile of exploration companies, with solvency dependent on future financing or project monetization.
No dividends are paid, consistent with reinvestment needs for exploration. Growth hinges on resource discoveries or partnerships, with no near-term revenue visibility. Market cap of £13.87 million underscores investor caution toward unproven assets.
The low beta (0.41) suggests muted correlation with broader markets, typical of speculative mining stocks. Valuation likely discounts unproven reserves, with upside tied to drilling results or commodity price swings.
Geographic and commodity diversification mitigates project-specific risks, while exposure to battery metals aligns with long-term energy trends. However, operational execution and funding remain critical challenges. The outlook is speculative, contingent on exploration success and commodity demand.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |