investorscraft@gmail.com

Intrinsic ValueOutdoor Holding Company (POWW)

Previous Close$1.52
Intrinsic Value
Upside potential
Previous Close
$1.52

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AMMO, Inc. operates in the ammunition and firearms industry, specializing in the design, manufacture, and distribution of high-performance ammunition and related components. The company serves both commercial and military markets, leveraging its proprietary technologies to differentiate its products in a competitive sector. AMMO’s revenue model is driven by direct sales to retailers, distributors, and government agencies, with a focus on innovation and precision engineering to maintain its niche positioning. The company competes with established players by emphasizing quality, reliability, and advanced ballistic performance, catering to a diverse customer base that includes law enforcement, sports shooters, and defense contractors. Its market position is bolstered by strategic acquisitions and vertical integration, allowing it to control supply chain efficiencies and reduce dependency on external suppliers. AMMO’s ability to adapt to regulatory changes and shifting consumer preferences underscores its resilience in a cyclical industry.

Revenue Profitability And Efficiency

AMMO reported revenue of $145.1 million for FY 2024, reflecting its core business performance in the ammunition sector. However, the company posted a net loss of $15.6 million, with diluted EPS of -$0.16, indicating challenges in translating top-line growth into profitability. Operating cash flow was positive at $32.6 million, suggesting effective working capital management, while capital expenditures of $8.0 million highlight ongoing investments in production capabilities.

Earnings Power And Capital Efficiency

The company’s negative net income and EPS point to margin pressures, likely due to cost inflation or competitive pricing dynamics. Despite this, AMMO generated robust operating cash flow, demonstrating its ability to monetize operations efficiently. The balance between reinvestment and cash generation will be critical for improving capital efficiency and achieving sustainable earnings power in the future.

Balance Sheet And Financial Health

AMMO maintains a solid liquidity position with $55.6 million in cash and equivalents, providing flexibility for strategic initiatives. Total debt stands at $13.1 million, indicating a manageable leverage ratio. The company’s financial health appears stable, supported by its cash reserves and moderate debt levels, though profitability challenges warrant monitoring.

Growth Trends And Dividend Policy

Revenue growth trends will depend on market demand and AMMO’s ability to expand its product portfolio. The company does not currently pay dividends, opting to reinvest cash flows into growth opportunities. Future capital allocation decisions may prioritize acquisitions, R&D, or operational scaling to drive long-term value creation.

Valuation And Market Expectations

AMMO’s valuation metrics are influenced by its mixed financial performance, with investors likely weighing its revenue potential against profitability concerns. Market expectations may hinge on the company’s ability to improve margins and capitalize on industry tailwinds, such as increased demand for ammunition in both commercial and defense segments.

Strategic Advantages And Outlook

AMMO’s strategic advantages include its proprietary technology, vertical integration, and diversified customer base. The outlook depends on execution in cost management and growth initiatives. Regulatory developments and macroeconomic factors will also play a role in shaping the company’s trajectory in the near to medium term.

Sources

10-K filing, company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount