investorscraft@gmail.com

Intrinsic ValueOutdoor Holding Company - 8.75% Series A Cumulative Redeemable Perpetual Preferred Stock (POWWP)

Previous Close$24.18
Intrinsic Value
Upside potential
Previous Close
$24.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AMMO, Inc. operates in the ammunition and firearms accessories industry, specializing in high-performance ammunition, tactical gear, and shooting range technology. The company generates revenue through direct sales to consumers, law enforcement agencies, and military contracts, leveraging its proprietary manufacturing processes and ballistic testing capabilities. AMMO distinguishes itself with a focus on innovation, including patented cartridge designs and smart range systems, positioning it as a niche player in a competitive but growing market driven by recreational shooting and defense demand. The company’s vertically integrated model allows for cost control and quality assurance, while its strategic partnerships with distributors and e-commerce platforms enhance market reach. Despite regulatory pressures, AMMO’s diversified product portfolio and focus on high-margin segments provide resilience against cyclical demand fluctuations.

Revenue Profitability And Efficiency

AMMO reported revenue of $145.1 million for FY 2024, reflecting its core business scale. However, net income stood at -$15.6 million, with diluted EPS of -$0.16, indicating profitability challenges. Operating cash flow was positive at $32.6 million, suggesting operational efficiency, while capital expenditures of -$8.0 million highlight disciplined reinvestment. The company’s ability to convert sales into cash flow underscores potential for margin improvement.

Earnings Power And Capital Efficiency

The negative net income and EPS signal earnings pressure, likely due to fixed costs or pricing competition. Still, robust operating cash flow implies underlying earnings power. Capital efficiency is moderated by reinvestment needs, but the absence of excessive debt or dilution suggests prudent capital allocation. AMMO’s ability to sustain cash generation despite losses could support future profitability if operational leverage improves.

Balance Sheet And Financial Health

AMMO maintains a solid liquidity position with $55.6 million in cash and equivalents against $13.1 million in total debt, indicating low leverage. The strong cash reserve provides flexibility for growth or debt reduction. Shareholders’ equity remains healthy, supported by manageable liabilities, though sustained losses could erode this buffer over time without corrective measures.

Growth Trends And Dividend Policy

Revenue trends are not disclosed, but the dividend payout of $2.22 per share suggests a shareholder-friendly policy, possibly funded by cash reserves. Growth prospects hinge on market expansion and product innovation, though profitability must stabilize to sustain dividends. The dividend yield may attract income investors, but its sustainability depends on future earnings recovery.

Valuation And Market Expectations

The market likely prices AMMO based on its cash flow potential and niche positioning, rather than current earnings. The dividend payout may signal confidence in liquidity, but valuation multiples remain unclear without peer benchmarks. Investors may weigh regulatory risks against long-term demand drivers in shooting sports and defense.

Strategic Advantages And Outlook

AMMO’s vertical integration and R&D focus provide cost and quality advantages, while its diversified customer base mitigates concentration risk. The outlook depends on balancing growth investments with profitability, alongside navigating regulatory headwinds. Successful execution could position the company for margin expansion and market share gains in a fragmented industry.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount