investorscraft@gmail.com

Intrinsic ValuePolyPeptide Group AG (PPGN.SW)

Previous CloseCHF27.30
Intrinsic Value
Upside potential
Previous Close
CHF27.30

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PolyPeptide Group AG is a leading contract development and manufacturing organization (CDMO) specializing in GMP-grade peptides for pharmaceutical and biotech applications. The company operates across proprietary and generic peptide segments, serving approved therapeutics, clinical-stage drugs, and generic markets, including human and veterinary applications. Its expertise spans custom research peptides, neoantigen development for personalized cancer therapies, and cosmetic peptides, positioning it as a critical partner in peptide-based drug development. PolyPeptide differentiates itself through regulatory support services and a vertically integrated manufacturing approach, ensuring high-quality production for complex peptide synthesis. The company’s subsidiary structure under Draupnir Holding B.V. provides strategic stability, while its Swiss base reinforces its reputation for precision in a niche but growing segment of the biopharma industry. With peptides gaining traction in oncology, metabolic disorders, and generics, PolyPeptide is well-placed to capitalize on increasing outsourcing trends among biopharma firms seeking specialized CDMO capabilities.

Revenue Profitability And Efficiency

In FY 2024, PolyPeptide reported revenue of CHF 338.7 million, reflecting its role as a key peptide CDMO. However, net income stood at a loss of CHF 19.6 million, with diluted EPS of -CHF 0.59, indicating margin pressures or operational challenges. Operating cash flow was robust at CHF 89.4 million, but high capital expenditures (CHF 85.8 million) suggest significant reinvestment in capacity or technology.

Earnings Power And Capital Efficiency

The negative net income raises questions about near-term earnings sustainability, though strong operating cash flow signals underlying business resilience. Capital expenditures nearly matched operating cash flow, implying aggressive growth investments or efficiency upgrades. The company’s focus on high-value peptide niches may improve returns as pipelines mature.

Balance Sheet And Financial Health

PolyPeptide holds CHF 68.3 million in cash against CHF 94.1 million in total debt, indicating moderate leverage. The balance sheet appears manageable, but the net loss warrants monitoring of liquidity. Debt levels are not excessive relative to its market cap (CHF 627.6 million), providing flexibility for strategic initiatives.

Growth Trends And Dividend Policy

Revenue trends are undisclosed, but the peptide CDMO market is expanding due to biopharma outsourcing. The absence of dividends aligns with reinvestment priorities. Growth likely hinges on scaling high-margin segments like neoantigens and generics, though profitability must improve to sustain investor confidence.

Valuation And Market Expectations

At a market cap of CHF 627.6 million, the stock trades at ~1.9x revenue, reflecting growth expectations but also skepticism given recent losses. A beta of 1.076 suggests moderate volatility, in line with biotech CDMO peers. Investors likely await clearer profitability signals.

Strategic Advantages And Outlook

PolyPeptide’s specialization in peptides and regulatory expertise offers a defensible niche. Challenges include achieving consistent profitability and managing capex intensity. Long-term prospects depend on leveraging peptide demand in oncology and generics, but execution risks remain.

Sources

Company description, financials from SIX Swiss Exchange, market data from Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount