investorscraft@gmail.com

Intrinsic ValuePublic Policy Holding Company, Inc. (PPHC.L)

Previous Close£860.00
Intrinsic Value
Upside potential
Previous Close
£860.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Public Policy Holding Company, Inc. operates in the specialty business services sector, providing public policy advocacy, communications, and advisory services through its two core segments: Lobbying Consulting and Public Affairs Consulting. The Lobbying segment focuses on federal and state advocacy, strategic guidance, and political intelligence, while the Public Affairs segment offers crisis communications, community relations, and digital engagement solutions. The company serves clients navigating complex regulatory and political landscapes, positioning itself as a trusted advisor in high-stakes policy environments. With a presence in Washington, D.C., PPHC leverages its expertise to influence policy outcomes and manage reputational risks for clients across industries. Its diversified service portfolio allows it to address multifaceted challenges, from legislative strategy to public opinion research. The firm competes in a niche but growing market, where demand for specialized policy expertise remains resilient amid regulatory complexity and geopolitical uncertainty.

Revenue Profitability And Efficiency

In its latest fiscal year, PPHC reported revenue of 149.6 million GBp, reflecting its ability to generate substantial consulting fees despite a net loss of 24.0 million GBp. The negative diluted EPS of -0.21 GBp highlights profitability challenges, though operating cash flow of 16.4 million GBp suggests some operational efficiency. Capital expenditures were minimal at -55,854 GBp, indicating a capital-light business model.

Earnings Power And Capital Efficiency

The company's earnings power is currently constrained, as evidenced by its net loss and negative EPS. However, its operating cash flow demonstrates an ability to convert revenue into cash, albeit with room for improvement in margin expansion. The capital-light nature of its consulting services suggests potential for scalable earnings if profitability is restored.

Balance Sheet And Financial Health

PPHC maintains a balance sheet with 14.5 million GBp in cash and equivalents, against total debt of 53.7 million GBp, indicating moderate leverage. The debt level warrants monitoring, though the company's service-based model does not require significant fixed assets. Liquidity appears manageable, supported by positive operating cash flow.

Growth Trends And Dividend Policy

Despite profitability challenges, PPHC pays a dividend of 6.13 GBp per share, which may reflect a commitment to shareholder returns or a strategic decision to attract income-focused investors. Growth trends will depend on its ability to expand high-margin services and improve cost management in a competitive advisory landscape.

Valuation And Market Expectations

With a market capitalization of approximately 166.3 million GBp and a negative beta of -0.036, PPHC trades with low correlation to broader markets, likely due to its niche focus. Investors appear to value its specialized service offerings, though profitability concerns may weigh on long-term valuation multiples.

Strategic Advantages And Outlook

PPHC's strategic advantage lies in its deep policy expertise and integrated service offerings, which are difficult to replicate. The outlook hinges on its ability to monetize its advisory capabilities more effectively while navigating regulatory and political volatility. Success will depend on operational discipline and client retention in an increasingly competitive environment.

Sources

Company description, financials, and market data provided by external API

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount