Data is not available at this time.
Pembina Pipeline Corporation operates as a key player in the North American midstream energy sector, specializing in the transportation, storage, and marketing of hydrocarbons. The company’s diversified operations span three core segments: Pipelines, Facilities, and Marketing & New Ventures. Its extensive pipeline network, with a capacity of 3.1 million barrels of oil equivalent per day, serves critical basins across North America, while its Facilities segment provides essential NGL fractionation and storage infrastructure. Pembina’s integrated model ensures stable cash flows through fee-based contracts, mitigating exposure to commodity price volatility. The company’s strategic positioning in the Western Canadian Sedimentary Basin and its expanding footprint in the Montney and Duvernay plays reinforce its competitive edge. Pembina’s Marketing & New Ventures segment further diversifies revenue by capitalizing on arbitrage opportunities and optimizing hydrocarbon sales. With a focus on sustainability and low-carbon initiatives, Pembina is well-positioned to navigate the energy transition while maintaining its leadership in midstream logistics.
Pembina reported revenue of CAD 7.38 billion for the period, with net income reaching CAD 1.86 billion, reflecting robust operational performance. The company’s diluted EPS of CAD 3.00 underscores its profitability, supported by stable cash flows from its fee-based midstream operations. Operating cash flow stood at CAD 3.21 billion, highlighting efficient capital deployment, while capital expenditures of CAD 955 million indicate disciplined reinvestment in growth projects.
Pembina’s earnings power is driven by its asset-light, fee-based revenue model, which ensures predictable cash flows. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures. Its diversified infrastructure portfolio and long-term contracts with investment-grade counterparties further enhance earnings stability and reduce cyclical risks.
Pembina maintains a solid balance sheet with total debt of CAD 13.32 billion and cash reserves of CAD 141 million. The company’s leverage is manageable, supported by strong cash flow generation. Its debt profile is structured to align with long-term asset lifecycles, ensuring financial flexibility for strategic investments and dividend sustainability.
Pembina has demonstrated consistent growth through organic projects and strategic acquisitions, particularly in the Montney and Duvernay regions. The company’s dividend policy remains attractive, with a dividend per share of CAD 1.50, reflecting its commitment to returning capital to shareholders. Future growth is expected to be driven by expansions in NGL infrastructure and renewable energy initiatives.
With a market capitalization of CAD 29.99 billion and a beta of 0.918, Pembina is viewed as a relatively stable investment within the energy sector. The market values its predictable cash flows and strategic positioning, though broader energy transition risks may influence long-term valuation multiples.
Pembina’s strategic advantages include its integrated midstream network, diversified revenue streams, and strong customer relationships. The company is well-positioned to capitalize on North American energy demand while adapting to evolving regulatory and environmental trends. Its focus on low-carbon projects and sustainable practices aligns with long-term industry shifts, supporting resilient growth.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |