Data is not available at this time.
Proton Motor Power Systems Plc operates in the clean energy sector, specializing in hydrogen fuel cell technology for stationary and mobile applications. The company designs, manufactures, and tests fuel cell hybrid systems, serving markets such as emergency power, transportation (rail, maritime, and vehicles), and off-road machinery. Its product portfolio includes UPS systems, solar battery storage, and renewable energy storage solutions, positioning it as a niche player in the hydrogen economy. Proton Motor differentiates itself through vertically integrated capabilities, from R&D to production, targeting Europe’s growing demand for decarbonization technologies. While the hydrogen fuel cell market remains nascent, the company’s focus on hybrid systems and modular designs provides flexibility for diverse industrial use cases. However, it faces competition from established energy storage providers and must navigate regulatory and adoption hurdles in transitioning markets.
Proton Motor reported revenue of £2.12 million in FY 2023, reflecting its early-stage commercialization efforts in a capital-intensive industry. Net losses widened to £14.53 million, driven by high R&D and operational costs typical of fuel cell developers. Operating cash flow was negative £9.96 million, with capital expenditures of £1.98 million, underscoring ongoing investment needs. The lack of profitability highlights the challenges of scaling hydrogen technology amid uncertain demand.
The company’s diluted EPS of -0.93p and negative operating cash flow indicate limited near-term earnings potential. High fixed costs and reliance on external funding for growth constrain capital efficiency. Proton Motor’s ability to monetize its technology hinges on broader hydrogen adoption and cost reductions, which remain uncertain in the current regulatory and macroeconomic environment.
Proton Motor’s financial health is strained, with £2.74 million in cash against £131.96 million in total debt, reflecting reliance on financing to sustain operations. The elevated debt load and consistent cash burn raise liquidity concerns, necessitating further capital raises or strategic partnerships to fund growth until commercial traction improves.
Revenue growth is nascent, and the company has no dividend policy, reinvesting all resources into R&D and market expansion. Proton Motor’s long-term prospects depend on hydrogen infrastructure development and policy support, but near-term trends suggest prolonged losses. The absence of dividends aligns with its growth-stage focus.
With a market cap of £2.91 million and a beta of 1.09, Proton Motor is priced as a high-risk, speculative play on hydrogen adoption. The valuation reflects skepticism about near-term profitability, with investors betting on future technology breakthroughs or strategic acquisitions in the clean energy space.
Proton Motor’s vertical integration and hybrid system expertise provide differentiation, but execution risks are high. The outlook remains contingent on policy tailwinds and cost reductions in hydrogen production. Success requires scaling partnerships and demonstrating commercial viability beyond pilot projects, a challenge in a capital-constrained environment.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |