Data is not available at this time.
Perpetua Resources Corp. operates in the mining sector, focusing on the exploration and development of the Stibnite Gold Project in Idaho. The company aims to produce gold, silver, and antimony, positioning itself as a strategic supplier of critical minerals for national security and clean energy applications. Its revenue model is project-based, relying on future production and potential partnerships rather than current operations. Perpetua differentiates itself through environmental stewardship, leveraging its ESG commitments to secure permits and stakeholder support. The company competes in a capital-intensive industry where scale and permitting efficiency are critical. Its market position hinges on successfully advancing the Stibnite project, which could become one of the few U.S.-based sources of antimony, a mineral vital for defense and renewable energy technologies. The long development timeline and regulatory hurdles present both risks and opportunities for establishing a first-mover advantage in domestic critical mineral supply.
Perpetua Resources reported no revenue in the period, reflecting its pre-production stage. The net income of $14.5 million is attributed to non-operating items, likely accounting adjustments or one-time gains, as core operations remain loss-making. Negative operating cash flow of $11.9 million underscores ongoing development expenditures. Capital efficiency metrics are currently inapplicable due to the absence of revenue-generating activities.
With no operating revenue, earnings power remains theoretical, contingent on project advancement. The diluted EPS of $0.22 stems from non-recurring items rather than sustainable operations. Capital efficiency cannot be assessed traditionally, though the $44.1 million cash position provides runway for continued development spending. Future capital efficiency will depend on permitting progress and eventual production economics.
The balance sheet shows strength with $44.1 million in cash against negligible debt ($28,288), providing liquidity for near-term project needs. The absence of revenue and negative operating cash flow necessitates future funding rounds or strategic partnerships. Financial health is adequate for a development-stage company, with solvency risks deferred until later-stage capital requirements emerge.
Growth is entirely project-dependent, with no operational history to establish trends. The company does not pay dividends, consistent with its development-phase status. Future growth trajectories will be determined by permitting milestones, feasibility study outcomes, and commodity price environments for gold and antimony. Shareholder returns are contingent on successful project execution rather than current income generation.
Valuation reflects speculative potential rather than fundamentals, with market capitalization driven by project optionality and critical minerals thematic investing. The absence of revenue multiples requires reliance on resource NAV estimates and long-dated commodity price assumptions. Market expectations appear to price in successful permitting and eventual production, with high volatility typical of pre-revenue mining ventures.
Perpetua's strategic advantages include its domestic focus amid supply chain security concerns and ESG-aligned project design. The outlook hinges on regulatory approvals and funding availability, with potential upside from antimony's classification as a critical mineral. Risks include prolonged permitting timelines and development cost inflation. Success would position the company as a rare U.S. producer of defense-critical materials.
Company filings (CIK 0001526243), preliminary financial data for FY2024
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |