Data is not available at this time.
Perpetua Resources Corp. operates in the precious metals exploration sector, focusing on gold, silver, and antimony. Its flagship Stibnite gold project in Idaho represents a high-potential asset, positioning the company as a key player in North American mineral exploration. The project’s strategic location and resource base offer long-term value, though it remains in pre-production, requiring significant capital and regulatory approvals before commercialization. Perpetua’s business model hinges on advancing Stibnite through feasibility studies, permitting, and eventual development, targeting future revenue from mining operations. The company competes in a capital-intensive industry where success depends on resource quality, operational execution, and commodity prices. Its market position is speculative, given its pre-revenue status, but its focus on a single high-grade asset provides concentrated upside potential if development milestones are achieved. The broader context of rising gold demand and geopolitical uncertainties could enhance investor interest in Perpetua’s long-term prospects.
Perpetua Resources reported no revenue in FY 2023, reflecting its pre-production stage. The company posted a net loss of CAD 18.8 million, with diluted EPS of -CAD 297.06, underscoring the high costs associated with exploration and project development. Operating cash flow was negative at CAD 11.9 million, while capital expenditures totaled CAD 2.7 million, indicating ongoing investment in the Stibnite project.
With no current earnings, Perpetua’s financial performance is driven by its ability to secure funding and advance the Stibnite project. The company’s capital efficiency is constrained by high exploration and administrative costs, typical of pre-production miners. Future earnings potential hinges on successful project development and favorable commodity prices, but near-term profitability remains elusive.
Perpetua maintains a solid liquidity position with CAD 44.1 million in cash and equivalents, providing runway for near-term operations. Total debt is minimal at CAD 28,288, reducing leverage risks. However, the company’s financial health depends on continued access to capital markets or strategic partnerships to fund the Stibnite project’s costly development phases.
Growth prospects are tied to the Stibnite project’s progression, with no near-term revenue expected. The company does not pay dividends, reinvesting all available capital into exploration and development. Shareholder returns will depend on successful project execution and eventual production, which could take several years to materialize.
Perpetua’s CAD 1.36 billion market cap reflects investor optimism about the Stibnite project’s potential, despite its pre-revenue status. The beta of 0.794 suggests moderate volatility relative to the market. Valuation is speculative, driven by long-term commodity price assumptions and permitting progress rather than current financial metrics.
Perpetua’s key advantage lies in its high-grade Stibnite asset, which could become a significant North American gold producer. Regulatory approvals and financing remain critical hurdles. The outlook is uncertain but offers substantial upside if the project advances, particularly in a supportive gold price environment. Risks include permitting delays, cost overruns, and funding challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |