investorscraft@gmail.com

Intrinsic ValuePermian Resources Corporation (PR)

Previous Close$16.13
Intrinsic Value
Upside potential
Previous Close
$16.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Permian Resources Corporation operates as an independent oil and natural gas company, primarily focused on the acquisition, development, and production of high-return assets in the Permian Basin, one of the most prolific hydrocarbon regions in the U.S. The company generates revenue through the extraction and sale of crude oil, natural gas, and natural gas liquids, leveraging its strategically located acreage to optimize production efficiency. Its operations are characterized by a low-cost structure and scalable infrastructure, enabling competitive margins even in volatile commodity price environments. Within the energy sector, Permian Resources holds a strong position as a mid-tier producer, distinguished by its disciplined capital allocation and operational expertise. The company’s focus on the Permian Basin provides access to long-lived reserves and repeatable drilling opportunities, reinforcing its ability to sustain production growth. By prioritizing high-return projects and maintaining a balanced portfolio, Permian Resources mitigates risks associated with commodity price fluctuations while capitalizing on economies of scale. Its market positioning is further strengthened by strategic partnerships and a commitment to technological advancements in drilling and completion techniques.

Revenue Profitability And Efficiency

Permian Resources reported revenue of $5.0 billion for FY 2024, with net income reaching $984.7 million, reflecting robust profitability. The company’s diluted EPS stood at $1.45, supported by strong operational cash flow of $3.4 billion. Despite the absence of disclosed capital expenditures, the firm’s ability to generate substantial cash flow underscores its efficient cost management and high-margin production profile.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to convert revenue into net income at a healthy margin, with a net income margin of approximately 19.7%. Operating cash flow of $3.4 billion highlights Permian Resources’ capacity to fund operations and growth initiatives internally, demonstrating capital efficiency and financial discipline in a capital-intensive industry.

Balance Sheet And Financial Health

Permian Resources maintains a solid balance sheet with $479.3 million in cash and equivalents, providing liquidity for near-term obligations. Total debt of $4.3 billion indicates leverage, though the strong operating cash flow suggests manageable debt servicing capabilities. The absence of disclosed capital expenditures limits a full assessment of financial flexibility, but the firm’s cash generation supports a stable financial position.

Growth Trends And Dividend Policy

The company’s growth is underpinned by its focus on the Permian Basin, offering scalable production opportunities. A dividend of $0.6 per share reflects a commitment to returning capital to shareholders, though the payout ratio remains moderate, allowing reinvestment in high-return projects. Future growth will likely hinge on commodity prices and the firm’s ability to sustain operational efficiency.

Valuation And Market Expectations

With a market capitalization derived from 640.7 million shares outstanding, Permian Resources’ valuation reflects its earnings power and growth potential in the Permian Basin. Investors likely price in expectations of stable production and disciplined capital allocation, though sensitivity to oil and gas prices remains a key factor in market sentiment.

Strategic Advantages And Outlook

Permian Resources benefits from its prime acreage in the Permian Basin, operational expertise, and cost-efficient production. The outlook remains positive, contingent on commodity price stability and execution of development plans. Strategic advantages include scalable infrastructure and a focus on high-margin assets, positioning the company to navigate industry cycles effectively.

Sources

Company filings (CIK: 0001658566), disclosed financials for FY 2024

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount