Data is not available at this time.
Probe Gold Inc. is a Canadian precious metals exploration company focused on acquiring, exploring, and developing gold properties, primarily in Quebec. Its flagship Novador project spans 436 square kilometers and includes high-potential trends such as Monique, Pascalis, and Courvan, situated near Val-d'Or, a historically prolific gold mining region. The company operates in a capital-intensive sector, relying on equity financing and strategic partnerships to fund exploration while targeting resource expansion and eventual mine development. Probe Gold differentiates itself through its concentrated land package in a proven mining jurisdiction, leveraging Quebec's supportive regulatory environment and established infrastructure. As a pre-revenue explorer, its market position hinges on technical success in advancing its assets toward feasibility, competing with junior miners for investor attention in a volatile gold price environment. The company rebranded in 2023 to emphasize its gold focus, aligning with investor preferences for single-commodity exposure amid macroeconomic uncertainty.
As an exploration-stage company, Probe Gold reported no revenue in the period, with a net loss of CAD 24.7 million, reflecting expenditures on drilling, studies, and administrative costs. The diluted EPS of -CAD 0.14 underscores the pre-production phase, while negative operating cash flow (CAD -18.8 million) and minimal capex (CAD -2,350) indicate focus on exploration over infrastructure development. Efficiency metrics remain inapplicable pending operational scale.
With no operating income, earnings power is currently negative, driven by exploration spend. The CAD 21.8 million cash position (year-end 2024) suggests runway for near-term activities, though further dilution or debt may be required to fund advanced studies. Capital efficiency is unmeasurable absent production, but market valuation implies investor confidence in resource potential at Novador.
The balance sheet reflects typical junior miner characteristics: CAD 21.8 million in cash against negligible debt (CAD 0.4 million), providing flexibility. Equity financing remains the primary funding mechanism, with no dividend obligations. Liquidity appears adequate for 12–18 months of exploration at current burn rates, assuming stable gold prices and access to capital markets.
Growth is tied to resource definition and project advancement, with no near-term production or dividend expectations. Share count expansion (175.4 million outstanding) has funded exploration, a common trend in the sector. Future value accretion depends on technical milestones like resource updates or feasibility progress, which could reposition the company for partnerships or acquisitions.
The CAD 483 million market cap prices in exploration upside, trading on resource potential rather than cash flows. Beta of 0.763 suggests lower volatility than peers, possibly due to Quebec's stable jurisdiction. Investors appear to discount long-term optionality on gold prices, with valuation sensitive to drill results and permitting timelines.
Probe Gold's key advantage lies in its district-scale Novador asset in a mining-friendly region, reducing geopolitical risk. The outlook hinges on gold price trends and exploration success, with potential catalysts including resource upgrades or strategic partnerships. Challenges include funding requirements and competition for investor capital in a crowded junior gold sector.
Company disclosure, TSX filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |