investorscraft@gmail.com

Intrinsic ValueArtmarket.com (PRC.PA)

Previous Close3.24
Intrinsic Value
Upside potential
Previous Close
3.24

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Artmarket.com operates at the intersection of the art market and digital publishing, providing a dual revenue stream from information services and transactional marketplace activities. The company specializes in delivering comprehensive art market data, facilitating online art sales, and conducting fine arts auctions, positioning itself as a niche player in the global art economy. Its rebranding from Artprice.com to Artmarket.com reflects a strategic shift toward a more integrated marketplace model, emphasizing both data monetization and e-commerce. As a France-based entity, it leverages its regional expertise while catering to an international clientele of collectors, galleries, and investors. The company’s publishing arm further diversifies its offerings, producing art-related literature that complements its core digital services. Despite operating in a competitive and cyclical industry, Artmarket.com maintains a specialized focus, differentiating itself through proprietary datasets and a curated transactional platform.

Revenue Profitability And Efficiency

In FY 2023, Artmarket.com reported revenue of €8.2 million, with net income of €844,000, translating to a diluted EPS of €0.13. The company’s operating cash flow of €843,000 indicates stable core profitability, though capital expenditures of €1.76 million suggest ongoing investments in platform or infrastructure upgrades. The absence of dividends aligns with a reinvestment strategy aimed at sustaining growth.

Earnings Power And Capital Efficiency

The company’s net income margin of approximately 10.3% demonstrates moderate earnings power, supported by its asset-light model. With minimal debt (€227,000) and €2.6 million in cash, Artmarket.com maintains a conservative capital structure, prioritizing liquidity over leverage. Its beta of 0.133 reflects low volatility relative to the broader market, typical of niche operators.

Balance Sheet And Financial Health

Artmarket.com’s balance sheet is robust, with cash reserves covering 11.5x its total debt. The €2.6 million in cash and equivalents provides ample liquidity for operational needs, while negligible debt underscores financial stability. The negative free cash flow (due to capex) is a temporary drag but signals growth-oriented spending.

Growth Trends And Dividend Policy

Revenue growth trends are undisclosed, but the company’s focus on digital expansion and auction services suggests potential scalability. Its dividend policy remains non-existent, consistent with reinvesting earnings into market expansion or technology enhancements. The art market’s cyclicality may influence future growth trajectories.

Valuation And Market Expectations

At a market cap of €25.1 million, the stock trades at ~3x revenue and ~30x net income, reflecting modest multiples for a small-cap niche player. The low beta implies muted market expectations, possibly due to limited visibility or sector-specific risks.

Strategic Advantages And Outlook

Artmarket.com’s proprietary data and integrated marketplace model offer strategic advantages in a fragmented art market. However, its outlook hinges on scaling digital adoption and navigating art market volatility. Regional dominance in France provides a stable base, but global expansion remains a key challenge.

Sources

Company filings, Euronext Paris disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount