Previous Close | $56.65 |
Intrinsic Value | $1,414.40 |
Upside potential | +2,397% |
Data is not available at this time.
PROCEPT BioRobotics Corporation operates in the medical technology sector, specializing in robotic-assisted surgical solutions for urological procedures. The company’s flagship product, the AquaBeam Robotic System, is designed for minimally invasive treatments of benign prostatic hyperplasia (BPH), leveraging advanced hydro-ablative technology. PROCEPT targets hospitals and surgical centers, generating revenue through system sales, disposables, and service contracts. The company competes in a niche but growing market, positioning itself as a pioneer in robotic urological interventions with a focus on precision and reduced patient recovery times. Its technology differentiates through real-time imaging and automated tissue removal, addressing unmet clinical needs in BPH treatment. While the market is competitive with established players, PROCEPT’s innovative approach and FDA-cleared systems provide a foothold in expanding robotic surgery adoption.
In FY 2024, PROCEPT reported revenue of $224.5 million, reflecting growth in system placements and recurring disposables. However, the company posted a net loss of $91.4 million, with an EPS of -$1.75, indicating ongoing investments in commercialization and R&D. Operating cash flow was negative at $99.2 million, while capital expenditures were modest at $4.4 million, suggesting a focus on scaling operations rather than heavy infrastructure spending.
PROCEPT’s earnings power remains constrained by its growth phase, with significant losses driven by sales, marketing, and clinical support costs. The company’s capital efficiency is under pressure as it expands its installed base and invests in product enhancements. Gross margins on disposables and services may improve over time, but near-term profitability is likely to remain challenged by high operating expenses.
PROCEPT maintains a solid liquidity position with $333.7 million in cash and equivalents, providing a runway to fund operations. Total debt stands at $80.3 million, resulting in a manageable leverage profile. The balance sheet supports continued investment in growth, though sustained losses could necessitate additional capital raises if cash burn persists at current levels.
PROCEPT’s revenue growth is driven by increasing adoption of its robotic systems, particularly in the U.S. and select international markets. The company does not pay dividends, reinvesting all cash flows into expansion and innovation. Long-term growth hinges on broader robotic surgery adoption and reimbursement support for its procedures, with disposables offering a high-margin recurring revenue stream.
The market values PROCEPT based on its growth potential in robotic surgery, with investors weighing its technological leadership against execution risks. Current losses are typical for a medtech growth company, but future valuation will depend on achieving profitability and scaling its installed base. Key metrics include system sales growth and disposable utilization rates.
PROCEPT’s strategic advantages lie in its proprietary hydro-ablative technology and first-mover status in robotic BPH treatment. The outlook depends on clinical adoption, reimbursement dynamics, and competition from traditional and emerging robotic systems. Success will require sustained commercial execution, but the company is well-positioned in a high-growth segment of surgical robotics.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |