investorscraft@gmail.com

Intrinsic Value of PROCEPT BioRobotics Corporation (PRCT)

Previous Close$56.65
Intrinsic Value
Upside potential
Previous Close
$56.65

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

PROCEPT BioRobotics Corporation operates in the medical technology sector, specializing in robotic-assisted surgical solutions for urological procedures. The company’s flagship product, the AquaBeam Robotic System, is designed for minimally invasive treatments of benign prostatic hyperplasia (BPH), leveraging advanced hydro-ablative technology. PROCEPT targets hospitals and surgical centers, generating revenue through system sales, disposables, and service contracts. The company competes in a niche but growing market, positioning itself as a pioneer in robotic urological interventions with a focus on precision and reduced patient recovery times. Its technology differentiates through real-time imaging and automated tissue removal, addressing unmet clinical needs in BPH treatment. While the market is competitive with established players, PROCEPT’s innovative approach and FDA-cleared systems provide a foothold in expanding robotic surgery adoption.

Revenue Profitability And Efficiency

In FY 2024, PROCEPT reported revenue of $224.5 million, reflecting growth in system placements and recurring disposables. However, the company posted a net loss of $91.4 million, with an EPS of -$1.75, indicating ongoing investments in commercialization and R&D. Operating cash flow was negative at $99.2 million, while capital expenditures were modest at $4.4 million, suggesting a focus on scaling operations rather than heavy infrastructure spending.

Earnings Power And Capital Efficiency

PROCEPT’s earnings power remains constrained by its growth phase, with significant losses driven by sales, marketing, and clinical support costs. The company’s capital efficiency is under pressure as it expands its installed base and invests in product enhancements. Gross margins on disposables and services may improve over time, but near-term profitability is likely to remain challenged by high operating expenses.

Balance Sheet And Financial Health

PROCEPT maintains a solid liquidity position with $333.7 million in cash and equivalents, providing a runway to fund operations. Total debt stands at $80.3 million, resulting in a manageable leverage profile. The balance sheet supports continued investment in growth, though sustained losses could necessitate additional capital raises if cash burn persists at current levels.

Growth Trends And Dividend Policy

PROCEPT’s revenue growth is driven by increasing adoption of its robotic systems, particularly in the U.S. and select international markets. The company does not pay dividends, reinvesting all cash flows into expansion and innovation. Long-term growth hinges on broader robotic surgery adoption and reimbursement support for its procedures, with disposables offering a high-margin recurring revenue stream.

Valuation And Market Expectations

The market values PROCEPT based on its growth potential in robotic surgery, with investors weighing its technological leadership against execution risks. Current losses are typical for a medtech growth company, but future valuation will depend on achieving profitability and scaling its installed base. Key metrics include system sales growth and disposable utilization rates.

Strategic Advantages And Outlook

PROCEPT’s strategic advantages lie in its proprietary hydro-ablative technology and first-mover status in robotic BPH treatment. The outlook depends on clinical adoption, reimbursement dynamics, and competition from traditional and emerging robotic systems. Success will require sustained commercial execution, but the company is well-positioned in a high-growth segment of surgical robotics.

Sources

10-K, company filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount